| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287473 ISHARES RUSSELL MID- | AT COST | 10,375 | 31,031 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 19,006 | 30,249 |
| 552746364 MFS EMERGING MKTS DE | |||
| 464287481 ISHARES RUSSELL MID- | AT COST | 9,758 | 30,812 |
| 77954Q403 T ROWE PRICE BLUE CH | AT COST | 22,696 | 100,124 |
| 55273H353 MFS VALUE FUND-R6 48 | AT COST | 40,456 | 69,037 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 39,368 | 37,371 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 123,558 | 129,680 |
| 256219106 DODGE & COX STOCK FU | AT COST | 43,000 | 48,707 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 66,015 | 90,012 |
| 722005667 PIMCO COMMODITY REAL | |||
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 24,000 | 26,476 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 35,000 | 37,595 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 36,000 | 36,219 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 12,324 | 13,214 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 71,852 | 80,514 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 50,000 | 50,064 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 52,033 | 53,965 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 34,000 | 33,187 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 81369Y506 AMEX ENERGY SELECT S | |||
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 61,000 | 63,573 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 130,115 | 148,690 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 50,000 | 50,241 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 48,000 | 50,985 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 25,000 | 25,244 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 22,995 | 23,218 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 372 |
| ROC ON CY SALES | 1 |
| PY RETURN OF CAPITAL ADJUSTMENT | 497 |
| TAX LOT BASIS ADJUSTMENT | 124 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 1,548 | 1,548 | ||
| SCHOLARSHIP ADMIN FEES | 1,980 | 1,980 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 185 | 185 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 688 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,712 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 109 | 109 | 0 |