| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,537 | 1,537 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287150 ISHARES CORE S&P TOT | AT COST | 153,169 | 298,570 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 22,546 | 21,540 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 52,424 | 53,910 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 42,521 | 42,883 |
| 722005667 PIMCO COMMODITY REAL | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 35,633 | 54,852 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 23,312 | 55,331 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 47,362 | 42,911 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 19,322 | 33,379 |
| 256219106 DODGE & COX STOCK FU | AT COST | 38,534 | 41,563 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 63,317 | 63,927 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 32,300 | 31,964 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 25,104 | 31,347 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 28,619 | 28,845 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 57,043 | 66,558 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 42,862 | 42,626 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 31,343 | 30,987 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 48,131 | 49,773 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 63,446 | 63,997 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 235 |
| ROC ON CY SALES | 2 |
| PY RETURN OF CAPITAL ADJUSTMENT | 332 |
| TAX LOT BASIS ADJUSTMENT | 127 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 133 | 0 | 133 | |
| FILING FEE/STATE TAX | 133 | 0 | 133 |
| Description | Amount |
|---|---|
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 173 | 173 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 237 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 440 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 129 | 129 | 0 |