| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,537 | 1,537 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 27,738 | 26,550 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 63,702 | 66,279 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 189,665 | 366,967 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 39,470 | 39,029 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 23,852 | 41,042 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 28,754 | 68,435 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 256219106 DODGE & COX STOCK FU | AT COST | 47,726 | 51,360 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 58,378 | 53,220 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 43,813 | 67,621 |
| 722005667 PIMCO COMMODITY REAL | |||
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 52,855 | 53,236 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 77,849 | 78,562 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 30,713 | 38,177 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 35,311 | 35,448 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 69,429 | 81,230 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 53,073 | 52,784 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 38,561 | 38,098 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 59,200 | 61,229 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 78,222 | 78,902 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 231 |
| ROC ON CY SALES | 2 |
| PY RETURN OF CAPITAL ADJUSTMENT | 420 |
| TAX LOT BASIS ADJUSTMENT | 153 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 10 | 0 | 10 | |
| FILING FEE/STATE TAX | 10 | 0 | 10 |
| Description | Amount |
|---|---|
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 212 | 212 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 366 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 620 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 159 | 159 | 0 |