| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,537 | 1,537 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 33739H101 FIRST TRUST GLOBAL T | |||
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 74,071 | 99,964 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 100,591 | 161,094 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 734,863 | 1,037,559 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 369,616 | 375,549 |
| 464288281 ISHARES JP MORGAN US | AT COST | 167,303 | 188,805 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 147,947 | 194,665 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 171,483 | 189,628 |
| 46434V613 ISHR CR UNVRSE USD B | AT COST | 123,531 | 125,193 |
| 921908844 VANGUARD DIVIDEND AP | AT COST | 69,005 | 95,824 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 278,402 | 354,068 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 62,816 | 61,705 |
| 464287242 ISHARES IBOXX $ INVE | |||
| 46435U853 ISHARES BROAD USD HI | AT COST | 126,378 | 126,956 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 91,061 | 95,046 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 92206C664 VANGUARD RUSSELL 200 | |||
| 98149E303 SPDR GOLD MINISHARES | AT COST | 26,165 | 33,294 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - PROCEEDS | 15 | 15 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 677 |
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 3,081 | 3,081 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 565 | 565 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,659 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 442 | 442 | 0 |