| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 96,678 | 135,243 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 66,745 | 72,396 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 29,320 | 37,444 |
| 46434V613 ISHR CR UNVRSE USD B | AT COST | 51,260 | 47,704 |
| 921908844 VANGUARD DIVIDEND AP | AT COST | 20,828 | 37,143 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 39,765 | 61,949 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 38,715 | 36,071 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 27,871 | 23,055 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 264,878 | 396,110 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 142,853 | 143,428 |
| 464288281 ISHARES JP MORGAN US | AT COST | 80,464 | 72,499 |
| 33739H101 FIRST TRUST GLOBAL T | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 56,513 | 74,252 |
| 464287242 ISHARES IBOXX $ INVE | |||
| 46435U853 ISHARES BROAD USD HI | AT COST | 47,931 | 48,127 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 92206C664 VANGUARD RUSSELL 200 | |||
| 98149E303 SPDR GOLD MINISHARES | AT COST | 10,007 | 12,720 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ADMINISTRATIVE EXPENSE | 873 | 0 | 873 | |
| FILING FEE/STATE TAX | 155 | 0 | 155 | |
| INVESTMENT EXPENSES - PROCEEDS | 6 | 6 | 0 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 2,744 |
| MUTUAL FUND TIMING ADJ | 341 |
| ROUNDING | 8 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 4,680 | 4,680 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 216 | 216 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 28 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 288 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 170 | 170 | 0 |