| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,786 | 1,786 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 98,362 | 92,067 |
| 464287200 ISHARES CORE S & P 5 | AT COST | 77,929 | 347,265 |
| 411512528 HARBOR CAPITAL APPRE | AT COST | 13,982 | 62,998 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 219,483 | 226,994 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 38,141 | 45,652 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 56,772 | 67,868 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 34,204 | 46,315 |
| 722005667 PIMCO COMMODITY REAL | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 65,455 | 68,767 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 75,784 | 85,994 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 57,132 | 69,482 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 68,783 | 90,258 |
| 256219106 DODGE & COX STOCK FU | AT COST | 79,514 | 84,866 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 135,098 | 174,993 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 67,178 | 65,659 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 121,045 | 140,363 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 91,221 | 90,709 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 69,672 | 63,090 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 116,474 | 118,560 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 130,149 | 139,620 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 135,667 | 136,391 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,150 |
| ROC ON CY SALES | 1 |
| PY RETURN OF CAPITAL ADJUSTMENT | 874 |
| TAX LOT BASIS ADJUSTMENT | 237 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 328 | 328 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 618 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,256 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 193 | 193 | 0 |