| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 579780AR8 MCCORMICK & CO | 19,973 | 19,923 |
| 20030NBN0 COMCAST CORP | ||
| 097023DG7 BOEING CO | ||
| 38141GXJ8 GOLDMAN SACHS GROUP | ||
| 91282CCJ8 US TREASURY NOTE | ||
| 693506BU0 PPG INDUSTRIES INC | 18,321 | 19,884 |
| 78016FZS6 ROYAL BANK OF CANADA | 28,993 | 30,209 |
| 961214FK4 WESTPAC BANKING CORP | ||
| 91282CDQ1 US TREASURY NOTE 1.2 | ||
| 46647PCZ7 VR JPMORGAN CHASE & | ||
| 9128283F5 US TREASURY NOTE | 55,905 | 58,669 |
| 02005NBQ2 ALLY FINANCIAL INC | 24,745 | 25,218 |
| 023135CF1 AMAZON.COM INC | 24,929 | 24,894 |
| 548661EG8 LOWE'S COS INC | 19,023 | 19,856 |
| 09247XAT8 BLACKROCK INC | 24,474 | 25,577 |
| 172967KU4 CITIGROUP INC | 18,908 | 19,992 |
| 256677AP0 DOLLAR GENERAL CORP | 9,542 | 10,370 |
| 29444UBS4 EQUINIX INC | 20,289 | 22,625 |
| 30303M8L9 META PLATFORMS INC | 24,969 | 25,461 |
| 61747YED3 VR MORGAN STANLEY 2. | 24,038 | 26,658 |
| 67103HAL1 O'REILLY AUTOMOTIVE | 24,289 | 25,217 |
| 883556BZ4 THERMO FISHER SCIENT | ||
| 89115A2E1 TORONTO-DOMINION BAN | 23,551 | 24,952 |
| 9128283W8 US TREASURY NOTE | 43,068 | 44,321 |
| 9128285M8 US TREASURY NOTE | 48,359 | 49,442 |
| 91282CDY4 US TREASURY NOTE 1.8 | ||
| 91282CGQ8 US TREASURY NOTE | 65,637 | 65,827 |
| 91282CGX3 US TREASURY NOTE | ||
| 26442CBM5 DUKE ENERGY CAROLINA | 14,693 | 15,184 |
| 571903BQ5 MARRIOTT INTERNATION | 20,168 | 20,627 |
| 91282CFV8 US TREASURY NOTE 4.1 | 74,343 | 75,859 |
| 91282CJJ1 US TREASURY NOTE | 50,596 | 51,627 |
| 91282CJZ5 US TREASURY NOTE | 72,686 | 74,766 |
| 927804GP3 VIRGINIA ELEC & POWE | 20,006 | 20,239 |
| 03027XCL2 AMERICAN TOWER CORP | 14,954 | 15,359 |
| 20826FBL9 CONOCOPHILLIPS COMPA | 14,595 | 15,208 |
| 31488VAA5 FERGUSON ENTERPRISES | 10,152 | 10,086 |
| 373334KY6 GEORGIA POWER CO | 14,800 | 15,240 |
| 59156RCE6 METLIFE INC | 20,410 | 21,081 |
| 87264ABF1 T-MOBILE USA INC | 14,753 | 14,751 |
| 91282CEV9 US TREASURY NOTE 3.2 | 48,955 | 49,430 |
| 91282CHH7 US TREASURY NOTE | 49,939 | 50,139 |
| 91282CJC6 US TREASURY NOTE | 25,210 | 25,202 |
| 91282CNC1 US TREASURY NOTE | 35,632 | 35,290 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 67103H107 O'REILLY AUTOMOTIVE | 7,655 | 28,731 |
| 11135F101 BROADCOM INC | 3,602 | 48,454 |
| 92345Y106 VERISK ANALYTICS INC | 2,236 | 3,355 |
| H2906T109 GARMIN LTD | 4,634 | 9,534 |
| 150870103 CELANESE CORP | ||
| 609207105 MONDELEZ INTERNATION | 10,029 | 10,012 |
| 594918104 MICROSOFT CORP | 38,197 | 84,634 |
| 422806208 HEICO CORP CL A | 15,543 | 36,855 |
| 22160N109 COSTAR GROUP, INC | 16,429 | 16,003 |
| 902252105 TYLER TECHNOLOGIES I | 9,405 | 11,349 |
| 89151E109 TOTALENERGIES SE -SP | ||
| 929160109 VULCAN MATERIALS COM | 17,366 | 32,230 |
| 366651107 GARTNER INC | ||
| 87612E106 TARGET CORP | ||
| 46625H100 JPMORGAN CHASE & CO | 8,996 | 31,900 |
| 48251W104 KKR & CO INC -A | 5,410 | 27,408 |
| 25754A201 DOMINOS PIZZA INC | 9,533 | 10,837 |
| 217204106 COPART INC COM | 11,633 | 22,511 |
| 311900104 FASTENAL CO | 3,532 | 8,187 |
| 94106L109 WASTE MANAGEMENT INC | 10,389 | 16,039 |
| 904767704 UNILEVER PLC - ADR | ||
| 00287Y109 ABBVIE INC | 9,311 | 17,822 |
| 570535104 MARKEL GROUP INC | 9,938 | 21,497 |
| 097023105 BOEING CO | 16,162 | 21,712 |
| 743315103 PROGRESSIVE CORP OHI | ||
| G0450A105 ARCH CAPITAL GROUP L | 1,822 | 6,906 |
| 883556102 THERMO FISHER SCIENT | 11,552 | 15,645 |
| 907818108 UNION PACIFIC CORP | 9,330 | 11,797 |
| 893641100 TRANSDIGM GROUP INC | 11,329 | 35,906 |
| 55354G100 MSCI INC | 11,021 | 13,770 |
| 192446102 COGNIZANT TECH SOLUT | ||
| 532457108 ELI LILLY & CO COM | 4,800 | 29,016 |
| 778296103 ROSS STORES INC | 3,026 | 5,044 |
| 03662Q105 ANSYS INC | ||
| 172967424 CITIGROUP INC. | 8,478 | 23,338 |
| G29183103 EATON CORP PLC | 4,699 | 13,377 |
| 92826C839 VISA INC-CLASS A SHR | 10,109 | 18,588 |
| 526057104 LENNAR CORPORATION C | 5,858 | 10,486 |
| M98068105 WIX.COM LTD | 2,423 | 1,870 |
| 037833100 APPLE INC | 26,455 | 85,364 |
| 92343E102 VERISIGN INC COM | ||
| 615369105 MOODYS CORP | 2,632 | 5,109 |
| 58933Y105 MERCK & CO INC NEW | ||
| 09260D107 BLACKSTONE INC | 9,144 | 18,651 |
| 448579102 HYATT HOTELS CORP | 4,347 | 8,978 |
| 143130102 CARMAX INC | ||
| 43300A203 HILTON WORLDWIDE HOL | 20,905 | 50,556 |
| 12504L109 CBRE GROUP INC | 10,766 | 24,922 |
| 17275R102 CISCO SYSTEMS INC | ||
| 595017104 MICROCHIP TECHNOLOGY | ||
| 91879Q109 VAIL RESORTS INC COM | ||
| 115236101 BROWN & BROWN INC | 13,390 | 20,324 |
| 867224107 SUNCOR ENERGY INC NE | 9,616 | 20,539 |
| 538034109 LIVE NATION ENT INC | 14,558 | 25,223 |
| 052769106 AUTODESK INC | ||
| 45168D104 IDEXX CORP | 4,959 | 10,148 |
| 573284106 MARTIN MARIETTA MATL | 12,930 | 21,793 |
| 776696106 ROPER TECHNOLOGIES I | 11,097 | 13,799 |
| 56501R106 MANULIFE FINANCIAL C | 4,801 | 14,911 |
| 911312106 UNITED PARCEL SERVIC | ||
| 91324P102 UNITEDHEALTH GROUP I | ||
| 02079K107 ALPHABET INC CL C | 11,902 | 58,994 |
| 75513E101 RTX CORP | 7,266 | 20,541 |
| 30303M102 META PLATFORMS INC | 12,756 | 36,305 |
| 03990B101 ARES MANAGEMENT CORP | 6,490 | 10,344 |
| 113004105 BROOKFIELD ASSET MAN | 3,206 | 6,182 |
| 7591EP100 REGIONS FINL CORP NE | 7,325 | 10,244 |
| 437076102 HOME DEPOT INC | 11,415 | 12,044 |
| 11271J107 BROOKFIELD CORP | 12,795 | 33,637 |
| 00724F101 ADOBE INC | 10,937 | 8,400 |
| 007903107 ADVANCED MICRO DEVIC | 6,519 | 15,634 |
| 361ESC049 ESC GCI LIBERTY INC | ||
| 531229755 LIBERTY MEDIA CORP-L | 2,359 | 9,457 |
| 531229771 LIBERTY MEDIA CORP-L | 3,809 | 4,916 |
| 580135101 MCDONALDS CORP | 13,588 | 14,670 |
| 855244109 STARBUCKS CORP COM | 9,879 | 8,505 |
| 941848103 WATERS CORP | 4,847 | 6,077 |
| 023135106 AMAZON COM INC COM | 42,687 | 50,319 |
| 031100100 AMETEK INC COM | 5,075 | 6,159 |
| 032654105 ANALOG DEVICES INC | 11,805 | 13,560 |
| 084423102 BERKLEY W R CORP | 2,124 | 2,805 |
| 09290D101 BLACKROCK INC | 7,300 | 14,985 |
| 11276H106 BROOKFIELD INFRASTRU | 15,528 | 21,156 |
| 11285B108 BROOKFIELD RENEWABLE | 7,698 | 7,668 |
| 12510Q100 CCC INTELLIGENT SOLU | 7,865 | 5,541 |
| 29362U104 ENTEGRIS INC | 10,508 | 8,931 |
| 303250104 FAIR ISSAC, INC | 14,064 | 16,906 |
| 339750101 FLOOR & DECOR HOLDIN | 8,952 | 6,393 |
| 363576109 GALLAGHER ARTHUR J & | 10,283 | 9,316 |
| 384109104 GRACO INC | 2,724 | 2,705 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 10,939 | 13,004 |
| 512807306 LAM RESH CORP | 2,117 | 13,694 |
| 571748102 MARSH & MCLENNAN COS | 15,318 | 12,986 |
| 71385M107 PERIMETER SOLUTIONS | 2,462 | 5,919 |
| 74275K108 PROCORE TECHNOLOGIES | 4,868 | 4,437 |
| 78351F107 RYAN SPECIALTY HOLDI | 4,673 | 3,666 |
| 922475108 VEEVA SYSTEMS INC | 13,137 | 14,733 |
| 92338C103 VERALTO CORP | 1,305 | 1,297 |
| 94106B101 WASTE CONNECTIONS IN | 6,293 | 6,138 |
| G87052109 TE CONNECTIVITY PLC | 4,719 | 12,968 |
| 002824100 ABBOTT LABS | 13,343 | 12,404 |
| 009158106 AIR PRODS & CHEMS IN | 6,228 | 4,940 |
| 03783C100 APPFOLIO INC | 4,953 | 4,886 |
| 084670702 BERKSHIRE HATHAWAY I | 11,550 | 11,058 |
| 26969P108 EAGLE MATLS INC | 2,127 | 2,067 |
| 278865100 ECOLAB INC | 8,565 | 8,401 |
| 50212V100 LPL FINANCIAL HOLDIN | 11,607 | 11,429 |
| 530909308 LIBERTY LIVE HOLDING | 3,206 | 3,077 |
| 620076307 MOTOROLA SOLUTIONS, | 15,565 | 14,183 |
| 64110L106 NETFLIX INC | 10,455 | 10,314 |
| 67066G104 NVIDIA CORP | 15,703 | 24,805 |
| 79466L302 SALESFORCE INC | 11,221 | 11,126 |
| 888787108 TOAST INC | 3,484 | 3,196 |
| 90353T100 UBER TECHNOLOGIES IN | 15,115 | 15,525 |
| 904767803 UNILEVER PLC ADR | 8,504 | 9,592 |
| 931142103 WALMART INC | 8,326 | 10,807 |
| 98419M100 XYLEM INC/NY | 12,517 | 13,890 |
| F92124100 TOTALENERGIES SE | 13,206 | 19,364 |
| N07059210 ASML HOLDING NV-NY R | 9,141 | 13,908 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 94988V308 AS DISCIPLINED US CO | AT COST | 300,000 | 533,824 |
| 04314H600 ARTISAN MID CAP FUND | AT COST | 42,000 | 33,721 |
| 922031737 VANGUARD INFLAT-PROT | AT COST | 200,000 | 177,443 |
| 41664T420 HARTFORD MIDCAP FUND | AT COST | 320,000 | 301,197 |
| 412295107 HARDING LOEVNER INTL | AT COST | 113,512 | 134,453 |
| 464287630 ISHARES RUSSELL 2000 | AT COST | 96,795 | 212,559 |
| 70299PGP6 PARTNERS GROUP PRIVA | AT COST | 111,958 | 281,235 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 397,188 | 680,173 |
| 77954Q403 T ROWE PRICE BLUE CH | AT COST | 549,255 | 1,535,393 |
| 90274D382 ETRACS ALERIAN INFRA | AT COST | 248,367 | 349,300 |
| 78410G104 SBA COMMUNICATIONS C | |||
| 922040100 VANGUARD INSTL INDEX | AT COST | 529,888 | 1,859,651 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 165,690 | 261,865 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 200,000 | 297,787 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 124,390 | 175,583 |
| 30254T643 FPA NEW INCOME FUND- | AT COST | 254,561 | 259,392 |
| 77958B402 T ROWE PRICE INST FL | AT COST | 150,000 | 152,757 |
| 92189F486 VANECK IG FLOATING R | AT COST | 200,298 | 200,298 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 4,204 |
| CY PURCHASE OF ACCRUED INTEREST | 163 |
| ROC ON CY SALES | 90 |
| PY RETURN OF CAPITAL ADJUSTMENT | 1,185 |
| COST BASIS ADJ | 55 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 15 | 15 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 22,740 | 22,740 |
| Description | Amount |
|---|---|
| PY PURCHASE OF ACCRUED INTEREST | 278 |
| TAX LOT BASIS ADJUSTMENT | 417 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 4,496 | 4,496 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,647 | 2,647 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 731 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 5,204 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 999 | 999 | 0 |