| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,786 | 1,786 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 89151E109 TOTALENERGIES SE -SP | ||
| 09260D107 BLACKSTONE INC | 279 | 925 |
| 594918104 MICROSOFT CORP | 236 | 4,353 |
| 58933Y105 MERCK & CO INC NEW | ||
| 75513E101 RTX CORP | 297 | 1,100 |
| 87612E106 TARGET CORP | ||
| 037833100 APPLE INC | 136 | 4,622 |
| 609207105 MONDELEZ INTERNATION | 817 | 1,023 |
| 56501R106 MANULIFE FINANCIAL C | 254 | 798 |
| H2906T109 GARMIN LTD | 254 | 609 |
| 097023105 BOEING CO | 568 | 1,086 |
| 907818108 UNION PACIFIC CORP | 107 | 694 |
| 46625H100 JPMORGAN CHASE & CO | 166 | 1,611 |
| 17275R102 CISCO SYSTEMS INC | ||
| 867224107 SUNCOR ENERGY INC NE | 442 | 1,109 |
| G29183103 EATON CORP PLC | 443 | 1,274 |
| 00287Y109 ABBVIE INC | 430 | 914 |
| 172967424 CITIGROUP INC. | 429 | 1,284 |
| 91324P102 UNITEDHEALTH GROUP I | ||
| 532457108 ELI LILLY & CO COM | 77 | 1,075 |
| 11135F101 BROADCOM INC | 191 | 2,769 |
| 192446102 COGNIZANT TECH SOLUT | ||
| 911312106 UNITED PARCEL SERVIC | ||
| 150870103 CELANESE CORP | ||
| 92826C839 VISA INC-CLASS A SHR | 468 | 1,052 |
| 883556102 THERMO FISHER SCIENT | 50 | 579 |
| 904767704 UNILEVER PLC - ADR | ||
| 02079K107 ALPHABET INC CL C | 556 | 3,138 |
| 94106L109 WASTE MANAGEMENT INC | 673 | 1,538 |
| 30303M102 META PLATFORMS INC | 406 | 1,980 |
| 437076102 HOME DEPOT INC | 604 | 688 |
| 7591EP100 REGIONS FINL CORP NE | 357 | 542 |
| 00724F101 ADOBE INC | 1,465 | 1,050 |
| 007903107 ADVANCED MICRO DEVIC | 333 | 857 |
| 580135101 MCDONALDS CORP | 810 | 917 |
| 855244109 STARBUCKS CORP COM | 460 | 421 |
| 023135106 AMAZON COM INC COM | 2,047 | 2,539 |
| 032654105 ANALOG DEVICES INC | 702 | 814 |
| 09290D101 BLACKROCK INC | 421 | 1,070 |
| 43300A203 HILTON WORLDWIDE HOL | 620 | 862 |
| 512807306 LAM RESH CORP | 132 | 1,198 |
| 571748102 MARSH & MCLENNAN COS | 868 | 742 |
| G87052109 TE CONNECTIVITY PLC | 180 | 683 |
| 002824100 ABBOTT LABS | 672 | 626 |
| 084670702 BERKSHIRE HATHAWAY I | 528 | 503 |
| 278865100 ECOLAB INC | 538 | 525 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 1,162 | 1,422 |
| 620076307 MOTOROLA SOLUTIONS, | 1,735 | 1,533 |
| 64110L106 NETFLIX INC | 980 | 938 |
| 67066G104 NVIDIA CORP | 871 | 1,306 |
| 79466L302 SALESFORCE INC | 515 | 530 |
| 90353T100 UBER TECHNOLOGIES IN | 731 | 817 |
| 904767803 UNILEVER PLC ADR | 529 | 639 |
| 931142103 WALMART INC | 434 | 557 |
| 98419M100 XYLEM INC/NY | 609 | 681 |
| F92124100 TOTALENERGIES SE | 590 | 1,047 |
| N07059210 ASML HOLDING NV-NY R | 657 | 1,070 |
| N5505D105 MAGNUM ICE CREAM CO | 6 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| REG040885 203.028 ACRES HENRY | AT COST | 55,097 | 3,256,700 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 3,674 | 3,538 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 2,707 | 3,779 |
| 46434V613 ISHR CR UNVRSE USD B | AT COST | 16,597 | 16,475 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 5,487 | 12,770 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 37,637 | 38,254 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 3,984 | 3,715 |
| 464288281 ISHARES JP MORGAN US | AT COST | 8,385 | 9,050 |
| 33739H101 FIRST TRUST GLOBAL T | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 7,012 | 9,125 |
| 464287242 ISHARES IBOXX $ INVE | |||
| 46435U853 ISHARES BROAD USD HI | AT COST | 7,256 | 7,292 |
| 92206C664 VANGUARD RUSSELL 200 | |||
| 92206C771 VANGUARD MORTGAGE-BA | AT COST | 7,125 | 7,297 |
| 464288620 ISHARES BROAD USD IN | AT COST | 3,691 | 3,727 |
| 98149E303 SPDR GOLD MINISHARES | AT COST | 1,478 | 1,878 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 19 |
| PY RETURN OF CAPITAL ADJUSTMENT | 26 |
| COST BASIS ADJUSTMENT | 55 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 15 | 0 | 15 | |
| INVESTMENT EXPENSES - ADR FEES | 2 | 2 | 0 | |
| INVESTMENT EXPENSES - PROCEEDS | 2 | 2 | 0 | |
| Rent and Royalty Expense | 75,435 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 517 |
| TAX LOT BASIS ADJUSTMENT | 50 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 249 | 249 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 124 | 124 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 716 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 9 | 9 | 0 |