| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 56501R106 MANULIFE FINANCIAL C | 629 | 1,814 |
| 172967424 CITIGROUP INC. | 1,122 | 2,917 |
| 192446102 COGNIZANT TECH SOLUT | ||
| 883556102 THERMO FISHER SCIENT | 615 | 1,738 |
| 867224107 SUNCOR ENERGY INC NE | 1,417 | 2,529 |
| 150870103 CELANESE CORP | ||
| 532457108 ELI LILLY & CO COM | 1,217 | 4,299 |
| 594918104 MICROSOFT CORP | 1,156 | 10,156 |
| 02079K107 ALPHABET INC CL C | 422 | 7,217 |
| 097023105 BOEING CO | 1,608 | 2,605 |
| 89151E109 TOTALENERGIES SE -SP | ||
| 911312106 UNITED PARCEL SERVIC | ||
| H2906T109 GARMIN LTD | 520 | 1,217 |
| 609207105 MONDELEZ INTERNATION | 771 | 969 |
| 87612E106 TARGET CORP | ||
| 907818108 UNION PACIFIC CORP | 672 | 1,619 |
| 92826C839 VISA INC-CLASS A SHR | 1,231 | 2,455 |
| 91324P102 UNITEDHEALTH GROUP I | ||
| 58933Y105 MERCK & CO INC NEW | ||
| 00287Y109 ABBVIE INC | 1,078 | 2,285 |
| 09260D107 BLACKSTONE INC | 563 | 1,850 |
| 94106L109 WASTE MANAGEMENT INC | 994 | 1,758 |
| 037833100 APPLE INC | 258 | 10,331 |
| G29183103 EATON CORP PLC | 743 | 1,593 |
| 11135F101 BROADCOM INC | 475 | 5,884 |
| 17275R102 CISCO SYSTEMS INC | ||
| 75513E101 RTX CORP | 826 | 2,384 |
| 46625H100 JPMORGAN CHASE & CO | 288 | 3,867 |
| 904767704 UNILEVER PLC - ADR | ||
| 30303M102 META PLATFORMS INC | 1,132 | 4,621 |
| 437076102 HOME DEPOT INC | 1,254 | 1,376 |
| 7591EP100 REGIONS FINL CORP NE | 872 | 1,247 |
| 00724F101 ADOBE INC | 1,445 | 1,050 |
| 007903107 ADVANCED MICRO DEVIC | 822 | 1,927 |
| 580135101 MCDONALDS CORP | 1,672 | 1,834 |
| 855244109 STARBUCKS CORP COM | 1,310 | 1,095 |
| 023135106 AMAZON COM INC COM | 5,079 | 6,001 |
| 032654105 ANALOG DEVICES INC | 1,405 | 1,627 |
| 09290D101 BLACKROCK INC | 642 | 2,141 |
| 43300A203 HILTON WORLDWIDE HOL | 1,482 | 2,011 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 1,365 | 1,626 |
| 512807306 LAM RESH CORP | 243 | 2,568 |
| 571748102 MARSH & MCLENNAN COS | 1,775 | 1,484 |
| G87052109 TE CONNECTIVITY PLC | 457 | 1,593 |
| 002824100 ABBOTT LABS | 1,624 | 1,503 |
| 084670702 BERKSHIRE HATHAWAY I | 1,584 | 1,508 |
| 278865100 ECOLAB INC | 1,077 | 1,050 |
| 620076307 MOTOROLA SOLUTIONS, | 1,735 | 1,533 |
| 64110L106 NETFLIX INC | 98 | 94 |
| 67066G104 NVIDIA CORP | 1,934 | 2,984 |
| 79466L302 SALESFORCE INC | 1,288 | 1,325 |
| 90353T100 UBER TECHNOLOGIES IN | 1,785 | 1,879 |
| 904767803 UNILEVER PLC ADR | 1,045 | 1,163 |
| 931142103 WALMART INC | 1,129 | 1,448 |
| 98419M100 XYLEM INC/NY | 1,568 | 1,634 |
| F92124100 TOTALENERGIES SE | 1,708 | 2,224 |
| N07059210 ASML HOLDING NV-NY R | 1,360 | 2,140 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464288281 ISHARES JP MORGAN US | AT COST | 16,929 | 17,619 |
| 46434V613 ISHR CR UNVRSE USD B | AT COST | 12,073 | 11,728 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 20,067 | 33,085 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 15,627 | 17,679 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 8,905 | 8,814 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 6,471 | 5,578 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 7,146 | 9,232 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 35,201 | 35,058 |
| 33739H101 FIRST TRUST GLOBAL T | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 13,993 | 18,160 |
| 464287242 ISHARES IBOXX $ INVE | AT COST | 110 | 110 |
| 46435U853 ISHARES BROAD USD HI | AT COST | 11,788 | 11,817 |
| 92206C664 VANGUARD RUSSELL 200 | |||
| 98149E303 SPDR GOLD MINISHARES | AT COST | 2,485 | 3,159 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 1 |
| PY RETURN OF CAPITAL ADJUSTMENT | 22 |
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 2 | 2 | 0 | |
| INVESTMENT EXPENSES - PROCEEDS | 1 | 1 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 94 |
| TAX LOT BASIS ADJUSTMENT | 52 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 221 | 221 | ||
| SCHOLARSHIP ADMIN FEES | 990 | 990 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 145 | 145 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 29 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 168 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 42 | 42 | 0 |