| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00287Y109 ABBVIE INC | 7,172 | 13,481 |
| 02079K107 ALPHABET INC CL C | 6,782 | 42,991 |
| 037833100 APPLE INC | 17,993 | 61,712 |
| 097023105 BOEING CO | 11,122 | 15,198 |
| 150870103 CELANESE CORP | ||
| 17275R102 CISCO SYSTEMS INC | ||
| 172967424 CITIGROUP INC. | 6,951 | 16,803 |
| 192446102 COGNIZANT TECH SOLUT | ||
| 46625H100 JPMORGAN CHASE & CO | 7,559 | 23,200 |
| 532457108 ELI LILLY & CO COM | 4,387 | 20,419 |
| 56501R106 MANULIFE FINANCIAL C | 5,025 | 10,811 |
| 58933Y105 MERCK & CO INC NEW | ||
| 594918104 MICROSOFT CORP | 18,230 | 59,002 |
| 867224107 SUNCOR ENERGY INC NE | 8,256 | 14,772 |
| 87612E106 TARGET CORP | ||
| 883556102 THERMO FISHER SCIENT | 7,767 | 11,010 |
| 89151E109 TOTALENERGIES SE -SP | ||
| 904767704 UNILEVER PLC - ADR | ||
| 907818108 UNION PACIFIC CORP | 7,804 | 9,253 |
| 911312106 UNITED PARCEL SERVIC | ||
| 91324P102 UNITEDHEALTH GROUP I | ||
| G29183103 EATON CORP PLC | 4,005 | 8,918 |
| 609207105 MONDELEZ INTERNATION | 5,900 | 5,867 |
| 92826C839 VISA INC-CLASS A SHR | 7,678 | 13,327 |
| H2906T109 GARMIN LTD | 2,923 | 6,897 |
| 11135F101 BROADCOM INC | 2,729 | 35,302 |
| 75513E101 RTX CORP | 6,083 | 14,489 |
| 94106L109 WASTE MANAGEMENT INC | 6,883 | 9,887 |
| 09260D107 BLACKSTONE INC | 6,421 | 11,869 |
| 30303M102 META PLATFORMS INC | 6,516 | 26,404 |
| 437076102 HOME DEPOT INC | 8,669 | 9,291 |
| 7591EP100 REGIONS FINL CORP NE | 5,683 | 7,940 |
| 00724F101 ADOBE INC | 8,511 | 6,300 |
| 007903107 ADVANCED MICRO DEVIC | 4,252 | 10,922 |
| 580135101 MCDONALDS CORP | 10,411 | 11,003 |
| 855244109 STARBUCKS CORP COM | 7,964 | 6,653 |
| 023135106 AMAZON COM INC COM | 28,917 | 34,854 |
| 032654105 ANALOG DEVICES INC | 8,900 | 10,306 |
| 09290D101 BLACKROCK INC | 7,655 | 11,774 |
| 43300A203 HILTON WORLDWIDE HOL | 8,534 | 12,065 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 7,847 | 9,347 |
| 512807306 LAM RESH CORP | 3,244 | 15,406 |
| 571748102 MARSH & MCLENNAN COS | 11,082 | 9,276 |
| G87052109 TE CONNECTIVITY PLC | 4,653 | 9,555 |
| 002824100 ABBOTT LABS | 9,879 | 9,146 |
| 084670702 BERKSHIRE HATHAWAY I | 8,447 | 8,042 |
| 278865100 ECOLAB INC | 5,923 | 5,775 |
| 620076307 MOTOROLA SOLUTIONS, | 11,152 | 9,966 |
| 64110L106 NETFLIX INC | 784 | 750 |
| 67066G104 NVIDIA CORP | 10,778 | 17,158 |
| 79466L302 SALESFORCE INC | 8,454 | 8,477 |
| 90353T100 UBER TECHNOLOGIES IN | 9,759 | 10,459 |
| 904767803 UNILEVER PLC ADR | 6,714 | 6,918 |
| 931142103 WALMART INC | 6,516 | 8,356 |
| 98419M100 XYLEM INC/NY | 9,438 | 9,805 |
| F92124100 TOTALENERGIES SE | 11,509 | 14,523 |
| N07059210 ASML HOLDING NV-NY R | 7,405 | 10,699 |
| N5505D105 MAGNUM ICE CREAM CO | 13 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 58,254 | 52,338 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 100,122 | 105,065 |
| 464288281 ISHARES JP MORGAN US | AT COST | 101,593 | 105,330 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 41,889 | 54,233 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 152,877 | 195,899 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 36,998 | 33,125 |
| 46434V613 ISHR CR UNVRSE USD B | AT COST | 72,885 | 69,205 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 207,816 | 208,050 |
| 33739H101 FIRST TRUST GLOBAL T | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 82,215 | 107,620 |
| 464287242 ISHARES IBOXX $ INVE | |||
| 46435U853 ISHARES BROAD USD HI | AT COST | 69,856 | 70,190 |
| 92206C664 VANGUARD RUSSELL 200 | |||
| 98149E303 SPDR GOLD MINISHARES | AT COST | 14,776 | 18,781 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 5 |
| PY RETURN OF CAPITAL ADJUSTMENT | 132 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 12 | 12 | 0 | |
| INVESTMENT EXPENSES - PROCEEDS | 9 | 9 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 302 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 382 |
| TAX LOT BASIS ADJUSTMENT | 317 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 815 | 815 | ||
| INVESTMNT MNGMNT FEES (NON-DED | 1,307 | 1,307 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 854 | 854 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 245 | 245 | 0 |