| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 58933Y105 MERCK & CO INC NEW | ||
| 09260D107 BLACKSTONE INC | 10,803 | 26,512 |
| 02079K107 ALPHABET INC CL C | 5,052 | 94,454 |
| 609207105 MONDELEZ INTERNATION | 9,223 | 11,573 |
| 17275R102 CISCO SYSTEMS INC | ||
| 907818108 UNION PACIFIC CORP | 9,746 | 19,662 |
| 11135F101 BROADCOM INC | 6,725 | 82,718 |
| 56501R106 MANULIFE FINANCIAL C | 9,057 | 24,380 |
| 91324P102 UNITEDHEALTH GROUP I | ||
| 904767704 UNILEVER PLC - ADR | ||
| 87612E106 TARGET CORP | ||
| 00287Y109 ABBVIE INC | 12,981 | 27,419 |
| 883556102 THERMO FISHER SCIENT | 9,247 | 25,496 |
| 911312106 UNITED PARCEL SERVIC | ||
| 75513E101 RTX CORP | 12,480 | 32,278 |
| 097023105 BOEING CO | 20,292 | 31,482 |
| 867224107 SUNCOR ENERGY INC NE | 19,217 | 32,649 |
| 172967424 CITIGROUP INC. | 15,063 | 37,457 |
| G29183103 EATON CORP PLC | 7,315 | 21,022 |
| 92826C839 VISA INC-CLASS A SHR | 14,132 | 29,460 |
| 532457108 ELI LILLY & CO COM | 3,388 | 45,137 |
| 94106L109 WASTE MANAGEMENT INC | 13,473 | 22,410 |
| 46625H100 JPMORGAN CHASE & CO | 5,230 | 51,555 |
| 150870103 CELANESE CORP | ||
| 192446102 COGNIZANT TECH SOLUT | ||
| 89151E109 TOTALENERGIES SE -SP | ||
| H2906T109 GARMIN LTD | 6,262 | 13,997 |
| 037833100 APPLE INC | 4,304 | 136,202 |
| 594918104 MICROSOFT CORP | 10,875 | 133,479 |
| 30303M102 META PLATFORMS INC | 20,728 | 58,748 |
| 437076102 HOME DEPOT INC | 18,249 | 19,958 |
| 7591EP100 REGIONS FINL CORP NE | 11,620 | 16,396 |
| 00724F101 ADOBE INC | 17,306 | 13,300 |
| 007903107 ADVANCED MICRO DEVIC | 10,587 | 24,628 |
| 580135101 MCDONALDS CORP | 22,798 | 24,450 |
| 855244109 STARBUCKS CORP COM | 16,612 | 13,979 |
| 023135106 AMAZON COM INC COM | 64,326 | 76,632 |
| 032654105 ANALOG DEVICES INC | 20,072 | 23,052 |
| 09290D101 BLACKROCK INC | 7,150 | 24,618 |
| 43300A203 HILTON WORLDWIDE HOL | 19,896 | 27,289 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 13,782 | 16,255 |
| 512807306 LAM RESH CORP | 3,383 | 33,380 |
| 571748102 MARSH & MCLENNAN COS | 24,212 | 20,593 |
| G87052109 TE CONNECTIVITY PLC | 7,011 | 20,703 |
| 002824100 ABBOTT LABS | 21,117 | 19,545 |
| 084670702 BERKSHIRE HATHAWAY I | 18,616 | 17,593 |
| 278865100 ECOLAB INC | 13,134 | 12,863 |
| 620076307 MOTOROLA SOLUTIONS, | 25,058 | 22,616 |
| 64110L106 NETFLIX INC | 12,652 | 12,189 |
| 67066G104 NVIDIA CORP | 25,278 | 38,792 |
| 79466L302 SALESFORCE INC | 17,669 | 17,749 |
| 90353T100 UBER TECHNOLOGIES IN | 21,121 | 21,980 |
| 904767803 UNILEVER PLC ADR | 13,498 | 15,463 |
| 931142103 WALMART INC | 13,545 | 17,826 |
| 98419M100 XYLEM INC/NY | 20,240 | 22,061 |
| F92124100 TOTALENERGIES SE | 23,743 | 31,598 |
| N07059210 ASML HOLDING NV-NY R | 14,124 | 21,397 |
| N5505D105 MAGNUM ICE CREAM CO | 3 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 03875R205 ARBITRAGE FUND CLASS | AT COST | 52,500 | 55,342 |
| 922031836 VANGUARD SHORT TERM- | AT COST | 23,626 | 23,229 |
| 464287242 ISHARES IBOXX $ INVE | AT COST | 63,556 | 52,010 |
| 922031737 VANGUARD INFLAT-PROT | AT COST | 49,404 | 43,619 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 99,348 | 188,442 |
| GTY995331 AGILITY MULTI-ASSET | AT COST | 73,236 | 29,683 |
| 003021714 ABERDEEN EMERG MARKE | AT COST | 147,612 | 222,474 |
| 94988V324 AS ULTRA S/T MUNI BN | AT COST | 345,000 | 348,966 |
| 09260B507 BLACKROCK CORE BOND | AT COST | 46,347 | 40,871 |
| 27826A730 EATON VANCE FLOAT RA | AT COST | 102,747 | 93,538 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 124,480 | 191,932 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 74,230 | 80,123 |
| 464287507 ISHARES CORE S&P MID | AT COST | 81,783 | 385,770 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 59,394 | 127,160 |
| 74925K581 BOSTON P LNG/SHRT RE | AT COST | 97,997 | 100,871 |
| 19248X604 COHEN & STEERS PR SE | AT COST | 124,247 | 116,122 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 50,699 | 68,704 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 9,932 | 15,884 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 39,697 | 63,937 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 195,243 | 199,760 |
| 464288281 ISHARES JP MORGAN US | AT COST | 50,535 | 57,768 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 103,284 | 134,190 |
| 46434V613 ISHR CR UNVRSE USD B | AT COST | 99,660 | 102,388 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 35,077 | 35,119 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 75,000 | 79,421 |
| 921908844 VANGUARD DIVIDEND AP | AT COST | 10,129 | 14,286 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 9,903 | 9,385 |
| 92835M414 VIRTUS ALPHASIM MGD | AT COST | 28,572 | 22,398 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 13 |
| PY RETURN OF CAPITAL ADJUSTMENT | 2,157 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 25 | 25 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 750 |
| TAX LOT BASIS ADJUSTMENT | 655 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,754 | 2,754 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,562 | 3,562 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,370 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,308 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 466 | 466 | 0 |