| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 49,024 | 44,904 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 25,110 | 57,978 |
| 722005667 PIMCO COMMODITY REAL | |||
| 256219106 DODGE & COX STOCK FU | AT COST | 40,231 | 43,768 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 67,825 | 67,113 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 49,425 | 56,398 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 36,308 | 57,464 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 22,590 | 34,941 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 44,862 | 44,884 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 155,775 | 312,546 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 22,659 | 22,539 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 35,523 | 33,724 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 25,617 | 32,069 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 30,022 | 30,186 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 59,530 | 69,510 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 45,183 | 44,952 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 32,842 | 32,430 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 50,374 | 52,151 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 66,450 | 66,905 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 18 |
| PY RETURN OF CAPITAL ADJUSTMENT | 377 |
| TAX LOT BASIS ADJUSTMENT | 103 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 1,980 | 1,980 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 180 | 180 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 300 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 580 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 135 | 135 | 0 |