| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,786 | 1,786 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| RE0185844 8475 SUNLAND BLVD. S | AT COST | 67,500 | 1,565,000 |
| MIX084112 CA KIN 23S 20E S16 1 | AT COST | 100 | 1 |
| 722005667 PIMCO COMMODITY REAL | |||
| 464287606 ISHARES S&P MID-CAP | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 90,777 | 82,964 |
| 464287705 ISHARES S&P MID-CAP | |||
| 464287614 ISHARES RUSSELL 1000 | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 269,956 | 282,078 |
| 256219106 DODGE & COX STOCK FU | AT COST | 99,000 | 107,501 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 95,284 | 146,666 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 639,290 | 798,763 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 53,656 | 58,079 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 81,322 | 82,837 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 83,500 | 82,324 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 44,636 | 60,565 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 112,394 | 111,662 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 108,563 | 113,434 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 108,748 | 115,100 |
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 124,693 | 128,776 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 155,970 | 174,268 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 167,808 | 169,267 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 81,322 | 75,363 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 79,988 | 84,311 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 93,925 | 112,315 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 935 |
| ROC ON CY SALES | 1 |
| PY RETURN OF CAPITAL ADJUSTMENT | 766 |
| TAX LOT BASIS ADJUSTMENT | 104 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Rent and Royalty Expense | 3,638 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 53,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 399 | 399 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 3,197 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 6,876 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 242 | 242 | 0 |