| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,786 | 1,786 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256219106 DODGE & COX STOCK FU | AT COST | 68,481 | 74,117 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 57,918 | 57,239 |
| 722005667 PIMCO COMMODITY REAL | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 93,933 | 96,730 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 62,046 | 98,385 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 40,083 | 38,887 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 43,020 | 100,336 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 274,494 | 535,730 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 77,491 | 76,943 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 114,678 | 114,694 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 85,280 | 76,994 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 34,702 | 59,896 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 9WB029370 112.2 ACRES HWY 109 | AT COST | 134,640 | 372,694 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 44,514 | 55,716 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 51,471 | 51,759 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 102,106 | 119,161 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 76,759 | 76,335 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 56,258 | 55,595 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 86,352 | 89,354 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 114,722 | 115,720 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 374 |
| ROC ON CY SALES | 3 |
| PY RETURN OF CAPITAL ADJUSTMENT | 678 |
| TAX LOT BASIS ADJUSTMENT | 188 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Rent and Royalty Expense | 3,143 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 310 | 310 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 447 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 768 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 231 | 231 | 0 |