| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 907818108 UNION PACIFIC CORP | 1,383 | 2,776 |
| 02079K107 ALPHABET INC CL C | 1,387 | 12,552 |
| 883556102 THERMO FISHER SCIENT | 2,188 | 3,477 |
| H2906T109 GARMIN LTD | 858 | 2,029 |
| 89151E109 TOTALENERGIES SE -SP | ||
| 11135F101 BROADCOM INC | 858 | 10,383 |
| 150870103 CELANESE CORP | ||
| 92826C839 VISA INC-CLASS A SHR | 1,977 | 3,858 |
| 09260D107 BLACKSTONE INC | 1,686 | 3,545 |
| 192446102 COGNIZANT TECH SOLUT | ||
| 46625H100 JPMORGAN CHASE & CO | 1,738 | 6,767 |
| 75513E101 RTX CORP | 1,630 | 4,218 |
| 58933Y105 MERCK & CO INC NEW | ||
| 532457108 ELI LILLY & CO COM | 1,019 | 6,448 |
| 17275R102 CISCO SYSTEMS INC | ||
| 172967424 CITIGROUP INC. | 2,063 | 5,018 |
| 594918104 MICROSOFT CORP | 3,473 | 17,410 |
| 56501R106 MANULIFE FINANCIAL C | 1,174 | 3,229 |
| 904767704 UNILEVER PLC - ADR | ||
| 867224107 SUNCOR ENERGY INC NE | 2,470 | 4,658 |
| 609207105 MONDELEZ INTERNATION | 1,580 | 1,723 |
| 911312106 UNITED PARCEL SERVIC | ||
| 037833100 APPLE INC | 2,455 | 18,486 |
| 097023105 BOEING CO | 3,512 | 4,560 |
| 91324P102 UNITEDHEALTH GROUP I | ||
| 00287Y109 ABBVIE INC | 1,744 | 3,656 |
| 94106L109 WASTE MANAGEMENT INC | 1,796 | 2,856 |
| G29183103 EATON CORP PLC | 995 | 2,548 |
| 87612E106 TARGET CORP | ||
| 30303M102 META PLATFORMS INC | 1,803 | 7,261 |
| 437076102 HOME DEPOT INC | 2,540 | 2,753 |
| 7591EP100 REGIONS FINL CORP NE | 1,641 | 2,331 |
| 00724F101 ADOBE INC | 2,423 | 1,750 |
| 007903107 ADVANCED MICRO DEVIC | 1,291 | 3,212 |
| 580135101 MCDONALDS CORP | 3,192 | 3,362 |
| 855244109 STARBUCKS CORP COM | 2,305 | 1,937 |
| 023135106 AMAZON COM INC COM | 8,974 | 10,618 |
| 032654105 ANALOG DEVICES INC | 2,576 | 2,983 |
| 09290D101 BLACKROCK INC | 1,099 | 3,211 |
| 43300A203 HILTON WORLDWIDE HOL | 2,758 | 3,734 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 2,389 | 2,845 |
| 512807306 LAM RESH CORP | 654 | 4,622 |
| 571748102 MARSH & MCLENNAN COS | 3,344 | 2,783 |
| G87052109 TE CONNECTIVITY PLC | 1,068 | 2,730 |
| 002824100 ABBOTT LABS | 2,844 | 2,631 |
| 084670702 BERKSHIRE HATHAWAY I | 2,640 | 2,513 |
| 278865100 ECOLAB INC | 1,884 | 1,838 |
| 620076307 MOTOROLA SOLUTIONS, | 3,428 | 3,067 |
| 64110L106 NETFLIX INC | 196 | 188 |
| 67066G104 NVIDIA CORP | 3,152 | 5,036 |
| 79466L302 SALESFORCE INC | 2,385 | 2,384 |
| 90353T100 UBER TECHNOLOGIES IN | 2,911 | 3,105 |
| 904767803 UNILEVER PLC ADR | 1,783 | 2,035 |
| 931142103 WALMART INC | 1,911 | 2,451 |
| 98419M100 XYLEM INC/NY | 2,740 | 2,860 |
| F92124100 TOTALENERGIES SE | 3,315 | 4,252 |
| N07059210 ASML HOLDING NV-NY R | 2,063 | 3,210 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 11,456 | 9,792 |
| 464288281 ISHARES JP MORGAN US | AT COST | 29,948 | 30,906 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 61,363 | 61,526 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 12,555 | 16,017 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 30,017 | 31,056 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 41,839 | 58,044 |
| 46434V613 ISHR CR UNVRSE USD B | AT COST | 21,920 | 20,617 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 17,152 | 15,229 |
| 33739H101 FIRST TRUST GLOBAL T | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 24,344 | 31,669 |
| 464287242 ISHARES IBOXX $ INVE | |||
| 46435U853 ISHARES BROAD USD HI | AT COST | 20,801 | 20,754 |
| 92206C664 VANGUARD RUSSELL 200 | |||
| 98149E303 SPDR GOLD MINISHARES | AT COST | 4,293 | 5,549 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 1 |
| PY RETURN OF CAPITAL ADJUSTMENT | 39 |
| ROUNDING | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 25 | 0 | 25 | |
| INVESTMENT EXPENSES - ADR FEES | 4 | 4 | 0 | |
| INVESTMENT EXPENSES - PROCEEDS | 2 | 2 | 0 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 6,056 |
| MUTUAL FUND TIMING ADJ | 148 |
| TAX LOT BASIS ADJUSTMENT | 89 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 387 | 387 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 253 | 253 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 8 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 73 | 73 | 0 |