| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,786 | 1,786 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 14040HBW4 CAPITAL ONE FINANCIA | 49,515 | 49,796 |
| 20030NCA7 COMCAST CORP | 51,246 | 49,204 |
| 416515BE3 HARTFORD FINL SVCS | 50,209 | 47,803 |
| 9128283F5 US TREASURY NOTE | 99,859 | 97,781 |
| 478160CK8 JOHNSON & JOHNSON | 31,406 | 29,600 |
| 89788MAC6 TRUIST FINANCIAL COR | 49,847 | 47,890 |
| 92277GAG2 VENTAS REALTY LP | 50,692 | 49,995 |
| 78016EZQ3 ROYAL BANK OF CANADA | ||
| 80685XAC5 SCHLUMBERGER FIN CA | ||
| 369550AX6 GENERAL DYNAMICS COR | 52,383 | 49,480 |
| 66989HAQ1 NOVARTIS CAPITAL COR | 51,849 | 49,103 |
| 91282CFV8 US TREASURY NOTE 4.1 | 70,796 | 70,802 |
| 91282CDY4 US TREASURY NOTE 1.8 | 52,873 | 49,051 |
| 037833CJ7 APPLE INC | 28,312 | 29,904 |
| 24422EWK1 JOHN DEERE CAPITAL | 28,764 | 30,232 |
| 459200JG7 IBM CORP | ||
| 46647PDC7 VR JPMORGAN CHASE & | 28,066 | 30,158 |
| 548661DY0 LOWE'S COS INC | 18,782 | 22,205 |
| 91282CEC1 US TREASURY NOTE 1.8 | 31,735 | 34,353 |
| 91282CGS4 US TREASURY NOTE | 55,648 | 59,888 |
| 91282CHC8 US TREASURY NOTE | 45,115 | 48,069 |
| 91282CHT1 US TREASURY NOTE | 64,395 | 69,418 |
| 91282CHW4 US TREASURY NOTE | 66,702 | 71,231 |
| 00287YBF5 ABBVIE INC | 40,182 | 40,443 |
| 031162DD9 AMGEN INC | 23,654 | 24,225 |
| 036752AB9 ANTHEM INC | 39,142 | 39,809 |
| 053332AZ5 AUTOZONE INC | 14,097 | 14,833 |
| 06051GKK4 VR BANK OF AMERICA | 26,604 | 27,435 |
| 120568BC3 BUNGE LTD FINANCE CO | 25,606 | 27,546 |
| 13608JAA5 CANADIAN IMPERIAL BA | 35,523 | 36,244 |
| 166764BY5 CHEVRON CORP | 22,510 | 23,184 |
| 25468PDV5 WALT DISNEY COMPANY/ | 38,688 | 39,588 |
| 26441CBT1 DUKE ENERGY CORP | 24,402 | 24,918 |
| 337738BC1 FISERV INC | 22,619 | 23,047 |
| 38141GYJ7 VR GOLDMAN SACHS GRO | 33,680 | 35,824 |
| 61746BEF9 MORGAN STANLEY | 39,409 | 39,896 |
| 63111XAJ0 NASDAQ INC | 20,926 | 21,003 |
| 9128285M8 US TREASURY NOTE | 68,321 | 69,218 |
| 91282CEY3 US TREASURY NOTE | ||
| 91282CFL0 US TREASURY NOTE | 100,668 | 100,863 |
| 91282CGR6 US TREASURY NOTE | ||
| 91282CGT2 US TREASURY NOTE | 14,636 | 15,040 |
| 91282CJL6 US TREASURY NOTE | ||
| 91282CJP7 US TREASURY NOTE | 30,342 | 30,235 |
| 91282CKF7 US TREASURY NOTE | 102,055 | 101,699 |
| 91282CLF6 US TREASURY NOTE | 103,123 | 103,384 |
| 92343VFE9 VERIZON COMMUNICATIO | 23,380 | 23,941 |
| 961214DW0 WESTPAC BANKING CORP | 24,338 | 24,801 |
| 00206RCP5 AT&T INC | 14,641 | 14,409 |
| 035240AQ3 ANHEUSER-BUSCH INBEV | 40,994 | 40,806 |
| 45866FAW4 INTERCONTINENTALEXCH | 29,522 | 30,387 |
| 459200KY6 IBM CORP | 29,485 | 30,462 |
| 78017FZT3 VR ROYAL BANK OF CAN | 50,586 | 50,697 |
| 91282CMM0 US TREASURY NOTE | 86,952 | 88,231 |
| 91282CNT4 US TREASURY NOTE | 25,279 | 25,180 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 46625H100 JPMORGAN CHASE & CO | 34,819 | 304,498 |
| 548661107 LOWES COS INC | 6,572 | 8,441 |
| 65339F101 NEXTERA ENERGY INC | 2,562 | 5,780 |
| 80105N105 SANOFI-ADR | 2,450 | 3,053 |
| G5960L103 MEDTRONIC PLC | 3,182 | 3,746 |
| 532457108 ELI LILLY & CO COM | 15,667 | 249,326 |
| 826197501 SIEMENS AG - SPONSOR | 1,487 | 4,059 |
| 478160104 JOHNSON & JOHNSON | 6,574 | 8,899 |
| 872540109 TJX COMPANIES INC | 2,894 | 6,605 |
| 87612E106 TARGET CORP | ||
| 20030N101 COMCAST CORP CLASS A | ||
| 889110102 TOKYO ELECTRON LTD-U | 3,186 | 5,000 |
| 26441C204 DUKE ENERGY HOLDING | 3,391 | 4,571 |
| 251542106 DEUTSCHE BOERSE AG A | 2,233 | 3,970 |
| 150870103 CELANESE CORP | ||
| G25839104 COCA-COLA EUROPACIFI | ||
| 25157Y202 DEUTSCHE POST AG ADR | 3,922 | 5,305 |
| 192446102 COGNIZANT TECH SOLUT | ||
| 911312106 UNITED PARCEL SERVIC | ||
| 02079K107 ALPHABET INC CL C | 35,476 | 472,583 |
| 172967424 CITIGROUP INC. | 89,407 | 198,490 |
| 11135F101 BROADCOM INC | 35,796 | 436,086 |
| 30303M102 META PLATFORMS INC | 69,601 | 267,336 |
| 91324P102 UNITEDHEALTH GROUP I | ||
| 904767704 UNILEVER PLC - ADR | ||
| 032654105 ANALOG DEVICES INC | 95,635 | 112,277 |
| 38141G104 GOLDMAN SACHS GROUP | 2,275 | 7,911 |
| 87807B107 TC ENERGY CORP | 3,595 | 5,501 |
| 867224107 SUNCOR ENERGY INC NE | 139,355 | 190,748 |
| 594918104 MICROSOFT CORP | 63,855 | 629,673 |
| 56501R106 MANULIFE FINANCIAL C | 57,445 | 139,678 |
| 502441306 LVMH MOET HENNESSY U | 5,949 | 9,350 |
| 686330101 ORIX CORPORATION - A | ||
| 459506101 INTERNATIONAL FLAVOR | 5,053 | 3,841 |
| G29183103 EATON CORP PLC | 30,142 | 126,448 |
| 907818108 UNION PACIFIC CORP | 47,293 | 95,073 |
| 742718109 PROCTER & GAMBLE CO | 3,433 | 4,156 |
| 539830109 LOCKHEED MARTIN CORP | 3,424 | 4,837 |
| 89151E109 TOTALENERGIES SE -SP | ||
| 609207105 MONDELEZ INTERNATION | 53,212 | 65,942 |
| 92826C839 VISA INC-CLASS A SHR | 83,809 | 159,573 |
| 969457100 WILLIAMS COS INC | 1,292 | 4,328 |
| 75513E101 RTX CORP | 79,918 | 199,906 |
| 58933Y105 MERCK & CO INC NEW | 4,075 | 5,474 |
| 883556102 THERMO FISHER SCIENT | 23,691 | 86,918 |
| 66987V109 NOVARTIS AG - ADR | 3,572 | 7,307 |
| 641069406 NESTLE S.A. REGISTER | 2,553 | 3,457 |
| 054536107 AXA - ADR | 1,463 | 2,975 |
| 037833100 APPLE INC | 21,774 | 659,261 |
| 86562M209 SUMITOMO TRUST AND B | 2,299 | 6,321 |
| 17275R102 CISCO SYSTEMS INC | ||
| 09260D107 BLACKSTONE INC | 51,589 | 121,000 |
| S00075002 NORTH COLORADO SPRIN | 1 | 132 |
| 747525103 QUALCOMM INC | 5,959 | 9,066 |
| 749685103 RPM INTERNATIONAL IN | 2,121 | 3,328 |
| 097023105 BOEING CO | 112,097 | 136,786 |
| 803054204 SAP SE ADR | 2,150 | 5,587 |
| 94106L109 WASTE MANAGEMENT INC | 72,663 | 101,067 |
| 00287Y109 ABBVIE INC | 86,062 | 152,860 |
| H2906T109 GARMIN LTD | 42,603 | 89,254 |
| 251566105 DEUTSCHE TELEKOM AG | 3,980 | 5,984 |
| 927320101 VINCI SA ADR | 3,494 | 4,928 |
| 65558R109 NORDEA BANK ABP - SP | 2,593 | 4,392 |
| 046353108 ASTRAZENECA PLC ADR | 6,230 | 9,009 |
| 501044101 KROGER CO | ||
| 009279100 AIRBUS SE - UNSP ADR | 1,807 | 3,707 |
| 7591EP100 REGIONS FINL CORP NE | 80,544 | 98,915 |
| 49271V100 KEURIG DR PEPPER INC | 6,482 | 5,266 |
| 26875P101 EOG RESOURCES, INC | 7,453 | 6,091 |
| 12572Q105 CME GROUP INC | 5,208 | 7,646 |
| 713448108 PEPSICO INC | 5,337 | 4,880 |
| 00724F101 ADOBE INC | 104,980 | 68,948 |
| 007903107 ADVANCED MICRO DEVIC | 84,946 | 135,992 |
| 166764100 CHEVRON CORP | 7,763 | 7,468 |
| 372460105 GENUINE PARTS CO | ||
| 437076102 HOME DEPOT INC | 90,544 | 94,628 |
| 580135101 MCDONALDS CORP | 111,150 | 122,252 |
| 718172109 PHILIP MORRIS INTERN | 2,061 | 3,368 |
| 80687P106 SCHNEIDER ELECTRIC S | ||
| 855244109 STARBUCKS CORP COM | 66,732 | 58,947 |
| 92334N103 VEOLIA ENVIRONNEMENT | 2,934 | 3,281 |
| 023135106 AMAZON COM INC COM | 248,653 | 303,528 |
| 06738E204 BARCLAYS PLC - ADR | 5,313 | 10,358 |
| 09290D101 BLACKROCK INC | 34,589 | 117,737 |
| 43300A203 HILTON WORLDWIDE HOL | 92,101 | 126,390 |
| 433578507 HITACHI LIMITED - AD | 2,587 | 4,368 |
| 502117203 L'OREAL - ADR | 3,215 | 3,169 |
| 512807306 LAM RESH CORP | 45,964 | 210,551 |
| 571748102 MARSH & MCLENNAN COS | 83,238 | 69,570 |
| 767204100 RIO TINTO PLC - ADR | 3,460 | 4,402 |
| 833034101 SNAP ON INC | ||
| G87052109 TE CONNECTIVITY PLC | 38,171 | 122,855 |
| 00206R102 AT & T INC | 5,288 | 5,390 |
| 002824100 ABBOTT LABS | 86,849 | 77,680 |
| 018820100 ALLIANZ SE - UNSP AD | 3,398 | 4,738 |
| 060505104 BANK OF AMERICA CORP | 6,018 | 6,160 |
| 191216100 COCA COLA CO | 6,103 | 6,222 |
| 278865100 ECOLAB INC | 81,341 | 78,756 |
| 456837103 ING GROEP N.V. - ADR | 6,301 | 6,468 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 60,171 | 77,212 |
| 620076307 MOTOROLA SOLUTIONS, | 102,797 | 91,997 |
| 64110L106 NETFLIX INC | 67,228 | 51,568 |
| 67066G104 NVIDIA CORP | 83,569 | 107,238 |
| 79466L302 SALESFORCE INC | 4,738 | 4,768 |
| 889094108 TOKIO MARINE HOLDING | 3,573 | 3,254 |
| 90353T100 UBER TECHNOLOGIES IN | 79,458 | 84,570 |
| 904767803 UNILEVER PLC ADR | 87,347 | 96,676 |
| 931142103 WALMART INC | 19,924 | 23,396 |
| 98419M100 XYLEM INC/NY | 51,779 | 55,153 |
| F92124100 TOTALENERGIES SE | 122,725 | 149,485 |
| N07059210 ASML HOLDING NV-NY R | 54,450 | 74,890 |
| N5505D105 MAGNUM ICE CREAM CO | 10 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MIX021031 TELLER CO. CO MI | AT COST | 1 | 62,250 |
| 922020706 VANGUARD S/T INFL PR | AT COST | 120,378 | 114,822 |
| 52106N459 LAZARD GL LIST INFRA | AT COST | 37,391 | 46,662 |
| 29444U700 EQUINIX INC | AT COST | 1,485 | 3,831 |
| 464287473 ISHARES RUSSELL MID- | AT COST | 136,603 | 592,269 |
| 09260C703 BLACKROCK CRED REL V | AT COST | 214,783 | 190,232 |
| 78463X863 SPDR DJ WILSHIRE INT | AT COST | 95,061 | 98,392 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 251,027 | 366,052 |
| 46187W107 INVITATION HOMES INC | |||
| 74340W103 PROLOGIS INC | |||
| 464287630 ISHARES RUSSELL 2000 | AT COST | 237,573 | 518,079 |
| IWI993008 IRONWOOD INSTITUTION | AT COST | 200,000 | 214,036 |
| 464287648 ISHARES RUSSELL 2000 | AT COST | 226,994 | 616,949 |
| 464288588 ISHARES MBS ETF | AT COST | 64,942 | 57,418 |
| 464287481 ISHARES RUSSELL MID- | AT COST | 112,765 | 806,029 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 149,893 | 97,308 |
| 41015K722 JOHN HANCOCK II-ALT | AT COST | 193,880 | 200,006 |
| 589509207 MERGER FUND-INST #30 | AT COST | 45,000 | 45,000 |
| 77958B402 T ROWE PRICE INST FL | AT COST | 145,000 | 144,614 |
| 19248X604 COHEN & STEERS PR SE | AT COST | 75,000 | 75,119 |
| 74256W626 PRINCIPAL HIGH YIELD | AT COST | 100,000 | 99,555 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 2,149 |
| CY PURCHASE OF ACCRUED INTEREST | 547 |
| ROC ON CY SALES | 3 |
| PY RETURN OF CAPITAL ADJUSTMENT | 1,452 |
| ROUNDING | 12 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 270 | 270 | 0 | |
| OTHER EXPENSE (NON-DEDUCTIBLE | 5 | 5 | 0 | |
| ROYALTY EXPENSE | 765 | 765 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 11,487 | 11,487 |
| Description | Amount |
|---|---|
| PY PURCHASE OF ACCRUED INTEREST | 1,765 |
| TAX LOT BASIS ADJUSTMENT | 4,449 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 13,875 | 13,875 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 7,353 | 7,353 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,714 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 7,800 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 836 | 836 | 0 |