| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256210105 DODGE & COX INCOME F | AT COST | 36,329 | 40,348 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 11,000 | 8,510 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 14,200 | 16,371 |
| 00143W859 INV OPP DEVELOP MRKT | |||
| 921943858 VANGUARD FTSE DEVELO | AT COST | 18,599 | 28,174 |
| 464285204 ISHARES GOLD TRUST E | AT COST | 10,250 | 28,166 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 36,869 | 44,352 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 12,669 | 18,392 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 50,857 | 82,924 |
| 922031836 VANGUARD SHORT TERM- | AT COST | 30,000 | 30,057 |
| 464287481 ISHARES RUSSELL MID- | AT COST | 47,655 | 133,106 |
| 27831R108 EV GLBL MACR ABS RTR | AT COST | 16,214 | 16,340 |
| 89155H389 TOUCHSTONE MID CAP V | |||
| 412295107 HARDING LOEVNER INTL | AT COST | 32,765 | 39,307 |
| 464287200 ISHARES CORE S & P 5 | AT COST | 77,222 | 273,291 |
| 413838624 OAKMARK FUND-R6 #410 | AT COST | 39,396 | 80,076 |
| 922031760 VANGUARD HIGH YIELD | AT COST | 59,528 | 57,118 |
| 693391559 PIMCO EMERG MKTS BD- | AT COST | 31,317 | 29,315 |
| 77958B402 T ROWE PRICE INST FL | AT COST | 15,000 | 14,102 |
| 589509207 MERGER FUND-INST #30 | AT COST | 23,246 | 25,062 |
| 77954Q403 T ROWE PRICE BLUE CH | AT COST | 50,000 | 108,331 |
| 957663669 WESTERN ASSET CORE P | AT COST | 54,361 | 46,163 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 40,604 | 40,631 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 581 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - PROCEEDS | 56 | 56 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 58 |
| COST BASIS ADJUSTMENT | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 189 | 189 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 288 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 656 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 130 | 130 | 0 |