| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 77956H435 T ROWE PR OVERSEAS S | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 13,999 | 13,880 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 61,270 | 123,264 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 21,837 | 22,451 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 13,427 | 21,767 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 27,078 | 27,293 |
| 256219106 DODGE & COX STOCK FU | AT COST | 16,198 | 17,533 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 19,778 | 18,239 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 10,064 | 9,632 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 17,957 | 18,271 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 7,900 | 13,967 |
| 722005667 PIMCO COMMODITY REAL | |||
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 9,647 | 22,900 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 10,835 | 13,540 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 12,181 | 12,305 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 23,669 | 27,733 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 18,613 | 18,512 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 12,735 | 12,594 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 19,476 | 20,281 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 27,090 | 27,326 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NON-ALLOCABLE LEGAL FEES | 116 | 116 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 91 |
| ROC ON CY SALES | 1 |
| PY RETURN OF CAPITAL ADJUSTMENT | 282 |
| TAX LOT BASIS ADJUSTMENT | 53 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 1,890 | 1,890 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 73 | 73 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 81 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 180 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 54 | 54 | 0 |