| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,786 | 1,786 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 9128286A3 US TREASURY NOTE | ||
| 46625HRV4 JPMORGAN CHASE & CO | ||
| 036752AB9 ANTHEM INC | 15,259 | 14,928 |
| 9128285M8 US TREASURY NOTE | 53,656 | 49,442 |
| 20030NCT6 COMCAST CORP | 24,480 | 20,108 |
| 912828U24 US TREASURY NOTE 2.0 | 40,649 | 39,472 |
| 14040HBN4 CAPITAL ONE FINANCIA | 10,989 | 9,970 |
| 9128286T2 US TREASURY NOTE 2.3 | 60,554 | 57,689 |
| 126650DM9 CVS HEALTH CORP | 15,050 | 14,349 |
| 254687FL5 WALT DISNEY COMPANY/ | 19,345 | 18,700 |
| 693475AZ8 PNC FINANCIAL SERVIC | 11,084 | 9,411 |
| 9128283W8 US TREASURY NOTE | 56,368 | 54,171 |
| 9128286X3 US TREASURY NOTE | 55,373 | 54,671 |
| 06051GGA1 BANK OF AMERICA CORP | 20,735 | 19,814 |
| 61746BEF9 MORGAN STANLEY | 22,802 | 19,948 |
| 961214DW0 WESTPAC BANKING CORP | 14,359 | 14,881 |
| 38148LAE6 GOLDMAN SACHS GROUP | ||
| 25389JAR7 DIGITAL REALTY TRUST | 15,864 | 14,919 |
| 9128282R0 US TREASURY NOTE | 50,458 | 53,930 |
| 91282CDY4 US TREASURY NOTE 1.8 | 55,006 | 57,970 |
| 907818FU7 UNION PACIFIC CORP | 13,510 | 13,756 |
| 023135CH7 AMAZON.COM INC | 23,210 | 24,240 |
| 037833EV8 APPLE INC | 14,592 | 15,196 |
| 67103HAL1 O'REILLY AUTOMOTIVE | 14,229 | 15,130 |
| 91282CGQ8 US TREASURY NOTE | 45,611 | 45,573 |
| 00206RGQ9 AT&T INC | 14,141 | 15,019 |
| 09247XAT8 BLACKROCK INC | 10,194 | 10,231 |
| 256677AP0 DOLLAR GENERAL CORP | 10,044 | 10,370 |
| 26441CBT1 DUKE ENERGY CORP | 13,844 | 14,951 |
| 30303M8L9 META PLATFORMS INC | 9,836 | 10,184 |
| 458140CA6 INTEL CORP | 9,577 | 9,643 |
| 494553AE0 KINDER MORGAN INC | 9,667 | 10,324 |
| 91282CFV8 US TREASURY NOTE 4.1 | 19,218 | 20,229 |
| 91282CJJ1 US TREASURY NOTE | 26,058 | 25,814 |
| 91282CJZ5 US TREASURY NOTE | 29,438 | 29,906 |
| 927804GP3 VIRGINIA ELEC & POWE | 10,122 | 10,120 |
| 04636NAN3 ASTRAZENECA FINANCE | 10,106 | 10,345 |
| 46647PDY9 VR JPMORGAN CHASE & | 16,240 | 16,469 |
| 571903BQ5 MARRIOTT INTERNATION | 14,894 | 15,471 |
| 59156RCE6 METLIFE INC | 10,167 | 10,540 |
| 91282CNC1 US TREASURY NOTE | 34,687 | 35,290 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 160,000 | 258,008 |
| 94988A668 AS SPECIAL SM CAP VA | AT COST | 75,684 | 73,880 |
| 921910501 VANGUARD INTL GRTH F | AT COST | 142,866 | 163,699 |
| 00143W859 INV OPP DEVELOP MRKT | |||
| 464287200 ISHARES CORE S & P 5 | AT COST | 217,692 | 1,046,588 |
| 04314H758 ARTISAN SMALL CAP FU | AT COST | 121,300 | 91,935 |
| 411512528 HARBOR CAPITAL APPRE | AT COST | 161,310 | 402,624 |
| 55273H353 MFS VALUE FUND-R6 48 | AT COST | 160,874 | 273,503 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 90,505 | 81,164 |
| 00888Y847 INVESCO BAL RSK COMM | AT COST | 105,000 | 97,468 |
| 464287499 ISHARES RUSSELL MID- | AT COST | 22,455 | 138,244 |
| 003021714 ABERDEEN EMERG MARKE | AT COST | 62,407 | 72,571 |
| 256206103 DODGE & COX INTL STO | AT COST | 143,000 | 203,482 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 132,367 | 131,356 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 100,352 | 100,145 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 134,006 | 138,600 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 9,264 | 9,264 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 615 |
| PY PURCHASE OF ACCRUED INTEREST | 307 |
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,095 | 1,095 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,219 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,764 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 197 | 197 | 0 |