| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 94106L109 WASTE MANAGEMENT INC | 4,658 | 8,788 |
| 867224107 SUNCOR ENERGY INC NE | 6,912 | 13,308 |
| 150870103 CELANESE CORP | ||
| 17275R102 CISCO SYSTEMS INC | ||
| 192446102 COGNIZANT TECH SOLUT | ||
| 609207105 MONDELEZ INTERNATION | 4,460 | 5,598 |
| 92826C839 VISA INC-CLASS A SHR | 5,630 | 11,924 |
| 56501R106 MANULIFE FINANCIAL C | 3,401 | 10,050 |
| 87612E106 TARGET CORP | ||
| 91324P102 UNITEDHEALTH GROUP I | ||
| 58933Y105 MERCK & CO INC NEW | ||
| H2906T109 GARMIN LTD | 2,476 | 5,883 |
| 172967424 CITIGROUP INC. | 5,610 | 15,170 |
| 00287Y109 ABBVIE INC | 5,392 | 11,425 |
| 097023105 BOEING CO | 8,615 | 13,679 |
| 907818108 UNION PACIFIC CORP | 3,007 | 8,096 |
| 904767704 UNILEVER PLC - ADR | ||
| 911312106 UNITED PARCEL SERVIC | ||
| 11135F101 BROADCOM INC | 1,849 | 31,841 |
| 46625H100 JPMORGAN CHASE & CO | 2,586 | 21,589 |
| 037833100 APPLE INC | 2,522 | 55,459 |
| 532457108 ELI LILLY & CO COM | 1,391 | 18,270 |
| 883556102 THERMO FISHER SCIENT | 3,751 | 9,851 |
| 89151E109 TOTALENERGIES SE -SP | ||
| 09260D107 BLACKSTONE INC | 3,851 | 10,636 |
| 02079K107 ALPHABET INC CL C | 2,034 | 37,970 |
| 75513E101 RTX CORP | 4,783 | 13,021 |
| G29183103 EATON CORP PLC | 2,771 | 7,963 |
| 594918104 MICROSOFT CORP | 5,196 | 53,198 |
| 30303M102 META PLATFORMS INC | 7,130 | 23,763 |
| 437076102 HOME DEPOT INC | 7,258 | 7,914 |
| 7591EP100 REGIONS FINL CORP NE | 5,109 | 7,209 |
| 00724F101 ADOBE INC | 7,596 | 5,600 |
| 007903107 ADVANCED MICRO DEVIC | 3,916 | 9,851 |
| 580135101 MCDONALDS CORP | 8,975 | 9,475 |
| 855244109 STARBUCKS CORP COM | 7,055 | 5,979 |
| 023135106 AMAZON COM INC COM | 26,819 | 31,853 |
| 032654105 ANALOG DEVICES INC | 7,729 | 8,950 |
| 09290D101 BLACKROCK INC | 3,207 | 10,703 |
| 43300A203 HILTON WORLDWIDE HOL | 7,845 | 10,628 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 7,164 | 8,534 |
| 512807306 LAM RESH CORP | 1,217 | 13,866 |
| 571748102 MARSH & MCLENNAN COS | 10,033 | 8,348 |
| G87052109 TE CONNECTIVITY PLC | 2,455 | 8,418 |
| 002824100 ABBOTT LABS | 8,799 | 8,144 |
| 084670702 BERKSHIRE HATHAWAY I | 7,391 | 7,037 |
| 278865100 ECOLAB INC | 5,384 | 5,250 |
| 620076307 MOTOROLA SOLUTIONS, | 10,284 | 9,200 |
| 64110L106 NETFLIX INC | 686 | 656 |
| 67066G104 NVIDIA CORP | 9,673 | 15,480 |
| 79466L302 SALESFORCE INC | 7,402 | 7,417 |
| 90353T100 UBER TECHNOLOGIES IN | 8,777 | 9,397 |
| 904767803 UNILEVER PLC ADR | 5,668 | 6,453 |
| 931142103 WALMART INC | 5,908 | 7,576 |
| 98419M100 XYLEM INC/NY | 8,505 | 8,852 |
| F92124100 TOTALENERGIES SE | 9,415 | 12,822 |
| N07059210 ASML HOLDING NV-NY R | 6,702 | 9,629 |
| N5505D105 MAGNUM ICE CREAM CO | 3 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434V613 ISHR CR UNVRSE USD B | AT COST | 66,773 | 62,410 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 38,342 | 49,338 |
| 464288281 ISHARES JP MORGAN US | AT COST | 90,519 | 93,873 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 186,494 | 186,776 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 46,633 | 46,199 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 95,447 | 175,873 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 34,068 | 29,733 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 84,280 | 94,310 |
| 33739H101 FIRST TRUST GLOBAL T | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 74,448 | 96,796 |
| 464287242 ISHARES IBOXX $ INVE | |||
| 46435U853 ISHARES BROAD USD HI | AT COST | 62,710 | 63,011 |
| 92206C664 VANGUARD RUSSELL 200 | |||
| 98149E303 SPDR GOLD MINISHARES | AT COST | 13,231 | 16,818 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 4,519 | 4,519 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 4,519 | 4,519 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 119 |
| ROC ON CY SALES | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 53 | 0 | 53 | |
| FILING FEE/STATE TAX | 28 | 0 | 28 | |
| INVESTMENT EXPENSES - ADR FEES | 10 | 10 | 0 | |
| INVESTMENT EXPENSES - PROCEEDS | 8 | 8 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 458 |
| ROUNDING | 7 |
| TAX LOT BASIS ADJUSTMENT | 281 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,170 | 1,170 | ||
| SCHOLARSHIP ADMIN FEES | 4,500 | 4,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 760 | 760 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 363 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,176 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 219 | 219 | 0 |