| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 104,001 | 108,090 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 128,583 | 128,580 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 70,321 | 64,973 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 69,755 | 109,993 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 41,822 | 43,182 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 93,282 | 86,374 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 38,373 | 66,913 |
| 722005667 PIMCO COMMODITY REAL | |||
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 47,441 | 111,191 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 85,301 | 85,915 |
| 256219106 DODGE & COX STOCK FU | AT COST | 77,391 | 83,825 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 296,683 | 598,775 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 49,851 | 62,269 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 57,506 | 57,844 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 114,134 | 133,116 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 87,137 | 86,656 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 62,894 | 62,152 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 96,420 | 99,877 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 127,063 | 127,964 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 4 |
| PY RETURN OF CAPITAL ADJUSTMENT | 734 |
| TAX LOT BASIS ADJUSTMENT | 204 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 450 | 450 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 346 | 346 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 426 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 916 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 259 | 259 | 0 |