| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,537 | 1,537 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 192446102 COGNIZANT TECH SOLUT | 17,879 | 18,592 |
| 92826C839 VISA INC-CLASS A SHR | 16,580 | 31,213 |
| 037833100 APPLE INC | 32,917 | 137,289 |
| G5960L103 MEDTRONIC PLC | 12,662 | 10,759 |
| 532457108 ELI LILLY & CO COM | 11,010 | 93,497 |
| 56501R106 MANULIFE FINANCIAL C | ||
| 11135F101 BROADCOM INC | 11,390 | 145,362 |
| 883556102 THERMO FISHER SCIENT | 8,949 | 14,486 |
| 75513E101 RTX CORP | 17,246 | 43,833 |
| 871829107 SYSCO CORP | 9,703 | 14,148 |
| 150870103 CELANESE CORP | ||
| 126650100 CVS HEALTH CORPORATI | ||
| 172967424 CITIGROUP INC. | 23,587 | 48,310 |
| 654106103 NIKE INC CL B | ||
| 609207105 MONDELEZ INTERNATION | 13,619 | 14,749 |
| 09857L108 BOOKING HOLDINGS INC | 16,398 | 42,843 |
| 31620M106 FIDELITY NATL INFORM | ||
| 02079K107 ALPHABET INC CL C | 38,368 | 161,607 |
| 17275R102 CISCO SYSTEMS INC | 11,847 | 21,106 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 91324P102 UNITEDHEALTH GROUP I | 21,548 | 23,438 |
| 097023105 BOEING CO | ||
| 285512109 ELECTRONIC ARTS INC | ||
| 58933Y105 MERCK & CO INC NEW | 15,370 | 24,631 |
| 46625H100 JPMORGAN CHASE & CO | 25,751 | 72,500 |
| H2906T109 GARMIN LTD | 7,316 | 14,402 |
| 94106L109 WASTE MANAGEMENT INC | 16,034 | 32,517 |
| 87612E106 TARGET CORP | 5,235 | 7,038 |
| 594918104 MICROSOFT CORP | 38,491 | 132,028 |
| 09260D107 BLACKSTONE INC | 7,163 | 21,888 |
| 254687106 WALT DISNEY CO | ||
| 911312106 UNITED PARCEL SERVIC | 10,453 | 9,522 |
| 904767704 UNILEVER PLC - ADR | ||
| 907818108 UNION PACIFIC CORP | 13,004 | 16,886 |
| G29183103 EATON CORP PLC | 20,211 | 50,325 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 30303M102 META PLATFORMS INC | 8,124 | 17,162 |
| 418056107 HASBRO INC | 17,634 | 15,170 |
| 00287Y109 ABBVIE INC | 13,373 | 28,561 |
| 09290D101 BLACKROCK INC | 14,283 | 27,829 |
| 512807306 LAM RESH CORP | 3,673 | 42,795 |
| G87052109 TE CONNECTIVITY PLC | 11,479 | 24,799 |
| 620076307 MOTOROLA SOLUTIONS, | 11,429 | 10,350 |
| 681919106 OMNICOM GROUP | 8,668 | 10,255 |
| 904767803 UNILEVER PLC ADR | 8,672 | 10,115 |
| N5505D105 MAGNUM ICE CREAM CO | 552 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE U.S. AG | AT COST | 178,254 | 151,418 |
| 003261104 ABRDN BLOOMBERG ALL | AT COST | 73,058 | 54,684 |
| 464287804 ISHARES CORE S&P SMA | |||
| 56166Y404 TORTOISE ENERGY INFR | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 191,001 | 269,034 |
| 464288257 ISHARES MSCI ACWI ET | AT COST | 74,460 | 113,192 |
| 00888Y847 INVESCO BAL RSK COMM | AT COST | 141,916 | 143,583 |
| 33733E807 FIRST TRUST ISE-REV | |||
| 464287622 ISHARES RUSSELL 1000 | AT COST | 188,359 | 224,064 |
| 670693860 NUVEEN REAL ASSET IN | AT COST | 72,806 | 74,669 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 87,000 | 86,288 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 49,487 | 53,238 |
| 52106N459 LAZARD GL LIST INFRA | AT COST | 43,473 | 48,401 |
| 722005220 PIMCO INTL BND UNHDG | AT COST | 26,693 | 27,003 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 140,756 | 140,476 |
| 885215327 THORNBURG GLOBAL OPP | AT COST | 38,224 | 38,379 |
| 890930506 TORTOISE ENG INFRAS | AT COST | 44,969 | 65,468 |
| 921075412 VAN ECK GLOBAL HARD | AT COST | 60,000 | 69,740 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 337 |
| PY RETURN OF CAPITAL ADJUSTMENT | 271 |
| TAX LOT BASIS ADJUSTMENT | 1,569 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 318 | 0 | 318 | |
| INVESTMENT EXPENSES - ADR FEES | 3 | 3 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 455 |
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 913 | 913 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 103 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 476 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 66 | 66 | 0 |