| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 12,890 | 19,359 |
| 808524847 SCHWAB US REIT ETF | AT COST | 6,522 | 8,231 |
| 464287200 ISHARES CORE S P 500 | AT COST | 35,586 | 71,919 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 464287655 ISHARES RUSSELL 2000 | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 13,128 | 11,723 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 8,978 | 7,957 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 15,989 | 23,439 |
| 024524217 AMERICAN BEACON STEP | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 10,612 | 11,280 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 6,614 | 9,855 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 30,014 | 28,566 |
| 464287499 ISHARES RUSSELL MID | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 30,439 | 25,887 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 3,395 | 2,876 |
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 6,830 | 9,837 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 14,895 | 16,786 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 3,914 | 4,023 |
| 808524870 SCHWAB U S TIPS ETF | AT COST | 6,252 | 6,199 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 10,436 | 13,236 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 35,712 | 40,921 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 287 | 239 | 239 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 91 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 6 | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 82 | 82 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 14 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 84 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 59 | 59 | 0 |