| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 16,457 | 15,783 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 13,162 | 23,143 |
| MS6529718 HACKETT PUBLISHING C | AT COST | 1 | |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 24,077 | 37,729 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 30,608 | 31,027 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 464287150 ISHARES CORE S&P TOT | AT COST | 103,587 | 206,530 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 33,694 | 31,018 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 37,461 | 38,584 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 23,806 | 22,745 |
| 722005667 PIMCO COMMODITY REAL | |||
| 256219106 DODGE & COX STOCK FU | AT COST | 27,348 | 29,605 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 45,164 | 45,776 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 16,394 | 38,387 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 17,891 | 22,331 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 20,557 | 20,658 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 40,550 | 47,324 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 30,924 | 30,758 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 22,452 | 22,179 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 34,439 | 35,663 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 45,589 | 45,985 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 186 |
| ROC ON CY SALES | 1 |
| PY RETURN OF CAPITAL ADJUSTMENT | 237 |
| TAX LOT BASIS ADJUSTMENT | 88 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 35 | 35 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 8,373 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 3,240 | 3,240 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 123 | 123 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 181 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 356 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 92 | 92 | 0 |