| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 609207105 MONDELEZ INTERNATION | 2,416 | 3,445 |
| 532457108 ELI LILLY & CO COM | 1,498 | 12,896 |
| 904767704 UNILEVER PLC - ADR | ||
| 883556102 THERMO FISHER SCIENT | 4,615 | 6,953 |
| 58933Y105 MERCK & CO INC NEW | ||
| G29183103 EATON CORP PLC | 1,340 | 5,415 |
| 87612E106 TARGET CORP | ||
| 46625H100 JPMORGAN CHASE & CO | 1,494 | 14,178 |
| 911312106 UNITED PARCEL SERVIC | ||
| 097023105 BOEING CO | 6,443 | 9,119 |
| 56501R106 MANULIFE FINANCIAL C | 2,451 | 6,567 |
| 907818108 UNION PACIFIC CORP | 3,305 | 5,552 |
| 192446102 COGNIZANT TECH SOLUT | ||
| 11135F101 BROADCOM INC | 1,721 | 21,458 |
| 89151E109 TOTALENERGIES SE -SP | ||
| 02079K107 ALPHABET INC CL C | 2,541 | 25,418 |
| 150870103 CELANESE CORP | ||
| 92826C839 VISA INC-CLASS A SHR | 4,036 | 8,066 |
| 867224107 SUNCOR ENERGY INC NE | 3,726 | 8,961 |
| 17275R102 CISCO SYSTEMS INC | ||
| 09260D107 BLACKSTONE INC | 2,813 | 7,245 |
| 172967424 CITIGROUP INC. | 4,120 | 10,269 |
| 75513E101 RTX CORP | 3,385 | 8,803 |
| 94106L109 WASTE MANAGEMENT INC | 3,127 | 5,932 |
| 594918104 MICROSOFT CORP | 4,932 | 36,272 |
| H2906T109 GARMIN LTD | 1,771 | 4,057 |
| 037833100 APPLE INC | 4,530 | 37,517 |
| 91324P102 UNITEDHEALTH GROUP I | ||
| 30303M102 META PLATFORMS INC | 3,879 | 15,842 |
| 00287Y109 ABBVIE INC | 3,662 | 7,997 |
| 7591EP100 REGIONS FINL CORP NE | 3,404 | 4,824 |
| 437076102 HOME DEPOT INC | 5,142 | 5,506 |
| 00724F101 ADOBE INC | 5,253 | 3,850 |
| 007903107 ADVANCED MICRO DEVIC | 2,585 | 6,639 |
| 580135101 MCDONALDS CORP | 6,036 | 6,418 |
| 855244109 STARBUCKS CORP COM | 4,702 | 3,958 |
| 023135106 AMAZON COM INC COM | 17,521 | 21,005 |
| 032654105 ANALOG DEVICES INC | 5,152 | 5,966 |
| 09290D101 BLACKROCK INC | 2,214 | 6,422 |
| 43300A203 HILTON WORLDWIDE HOL | 5,305 | 7,181 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 4,775 | 5,689 |
| 512807306 LAM RESH CORP | 791 | 9,415 |
| 571748102 MARSH & MCLENNAN COS | 6,625 | 5,566 |
| G87052109 TE CONNECTIVITY PLC | 2,462 | 5,688 |
| 002824100 ABBOTT LABS | 5,819 | 5,387 |
| 084670702 BERKSHIRE HATHAWAY I | 4,751 | 4,524 |
| 278865100 ECOLAB INC | 3,500 | 3,413 |
| 620076307 MOTOROLA SOLUTIONS, | 6,856 | 6,133 |
| 64110L106 NETFLIX INC | 490 | 469 |
| 67066G104 NVIDIA CORP | 8,219 | 10,444 |
| 79466L302 SALESFORCE INC | 5,017 | 5,033 |
| 90353T100 UBER TECHNOLOGIES IN | 6,236 | 6,373 |
| 904767803 UNILEVER PLC ADR | 3,623 | 4,244 |
| 931142103 WALMART INC | 3,997 | 5,125 |
| 98419M100 XYLEM INC/NY | 5,765 | 5,992 |
| F92124100 TOTALENERGIES SE | 5,836 | 8,570 |
| N07059210 ASML HOLDING NV-NY R | 4,125 | 6,419 |
| N5505D105 MAGNUM ICE CREAM CO | 10 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 77956H435 T ROWE PR OVERSEAS S | |||
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 40,948 | 41,452 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 33,614 | 52,820 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 60,920 | 61,460 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 31,110 | 30,982 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 45,726 | 41,444 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 22,032 | 20,706 |
| 722005667 PIMCO COMMODITY REAL | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 49,194 | 51,827 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 17,209 | 32,092 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 24,089 | 29,831 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 27,498 | 27,732 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 55,404 | 63,785 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 41,519 | 41,292 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 30,744 | 29,782 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 60,913 | 61,443 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 11,931 | 11,931 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 271 |
| ROC ON CY SALES | 5 |
| PY RETURN OF CAPITAL ADJUSTMENT | 410 |
| COST BASIS ADJUSTMENT | 108 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 7 | 7 | 0 |
| Description | Amount |
|---|---|
| TAX LOT BASIS ADJUSTMENT | 167 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 776 | 776 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 484 | 484 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 330 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 576 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 124 | 124 | 0 |