| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 010392FX1 ALABAMA POWER CO | 87,158 | 87,228 |
| 025816CS6 AMERICAN EXPRESS CO | 76,734 | 76,871 |
| 06051GHM4 VR BANK OF AMERICA | 74,504 | 74,339 |
| 06406RCA3 VR BANK OF NY MELLON | 86,774 | 85,956 |
| 17275RBZ4 CISCO SYSTEMS INC | 75,485 | 75,003 |
| 191216CT5 COCA-COLA CO/THE | 55,704 | 55,905 |
| 25468PDV5 WALT DISNEY COMPANY/ | 73,996 | 74,228 |
| 278865BM1 ECOLAB INC | 40,444 | 40,601 |
| 38141GXG4 GOLDMAN SACHS GROUP | 75,272 | 75,174 |
| 46647PAX4 VR JPMORGAN CHASE 4. | 75,877 | 75,773 |
| 57636QAP9 MASTERCARD INC | 68,208 | 68,354 |
| 595620AT2 MIDAMERICAN ENERGY | 25,682 | 25,692 |
| 637432NP6 NATIONAL RURAL UTIL | 42,445 | 42,577 |
| 665859AU8 NORTHERN TRUST CORP | 74,182 | 74,003 |
| 68233JBH6 ONCOR ELECTRIC DELIV | 93,212 | 93,377 |
| 693475AZ8 PNC FINANCIAL SERVIC | 76,240 | 76,227 |
| 744448CV1 PUBLIC SERVICE COLOR | 74,652 | 74,788 |
| 74464AAD3 PUBLIC STORAGE OP CO | 75,907 | 75,189 |
| 857477BU6 VR STATE STREET CORP | 75,412 | 74,642 |
| 86787GAJ1 SUNTRUST BANK | 42,813 | 42,878 |
| 882508BL7 TEXAS INSTRUMENTS IN | 76,111 | 76,308 |
| 91159HHS2 US BANCORP | 75,150 | 75,104 |
| 9128283W8 US TREASURY NOTE | 695,176 | 696,338 |
| 9128286B1 US TREASURY NOTE | 377,056 | 377,268 |
| 91282CCS8 US TREASURY NOTE | 149,860 | 149,848 |
| 91282CEC1 US TREASURY NOTE 1.8 | 367,745 | 369,052 |
| 91282CFV8 US TREASURY NOTE 4.1 | 224,254 | 222,519 |
| 91282CGJ4 US TREASURY NOTE | 4,973 | 4,971 |
| 91282CHZ7 US TREASURY NOTE | 474,827 | 472,809 |
| 91282CJJ1 US TREASURY NOTE | 223,117 | 220,964 |
| 91282CNC1 US TREASURY NOTE | 165,415 | 164,350 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 58933Y105 MERCK & CO INC NEW | ||
| 594918104 MICROSOFT CORP | 50,098 | 839,564 |
| 46625H100 JPMORGAN CHASE & CO | 26,415 | 327,698 |
| 532457108 ELI LILLY & CO COM | 64,920 | 293,388 |
| 097023105 BOEING CO | ||
| 037833100 APPLE INC | 9,995 | 875,661 |
| 87612E106 TARGET CORP | ||
| 91324P102 UNITEDHEALTH GROUP I | ||
| 17275R102 CISCO SYSTEMS INC | ||
| 56501R106 MANULIFE FINANCIAL C | ||
| 867224107 SUNCOR ENERGY INC NE | ||
| 89151E109 TOTALENERGIES SE -SP | ||
| 907818108 UNION PACIFIC CORP | 48,946 | 130,002 |
| 150870103 CELANESE CORP | ||
| 172967424 CITIGROUP INC. | 116,358 | 252,400 |
| 02079K107 ALPHABET INC CL C | 30,699 | 625,403 |
| 883556102 THERMO FISHER SCIENT | ||
| 911312106 UNITED PARCEL SERVIC | ||
| 192446102 COGNIZANT TECH SOLUT | ||
| 032654105 ANALOG DEVICES INC | 122,771 | 149,431 |
| 11135F101 BROADCOM INC | 43,426 | 563,797 |
| 92826C839 VISA INC-CLASS A SHR | 102,411 | 190,786 |
| 09260D107 BLACKSTONE INC | 66,123 | 167,704 |
| 904767704 UNILEVER PLC - ADR | ||
| 75513E101 RTX CORP | 113,266 | 239,154 |
| 94106L109 WASTE MANAGEMENT INC | 50,655 | 114,469 |
| H2906T109 GARMIN LTD | 46,601 | 96,759 |
| 609207105 MONDELEZ INTERNATION | 65,114 | 82,737 |
| 00287Y109 ABBVIE INC | 108,995 | 181,650 |
| G29183103 EATON CORP PLC | 88,077 | 189,513 |
| 30303M102 META PLATFORMS INC | 152,892 | 373,611 |
| 7591EP100 REGIONS FINL CORP NE | ||
| 00724F101 ADOBE INC | 147,143 | 96,597 |
| 007903107 ADVANCED MICRO DEVIC | 86,088 | 193,601 |
| 437076102 HOME DEPOT INC | 112,789 | 122,156 |
| 580135101 MCDONALDS CORP | 150,989 | 155,871 |
| 855244109 STARBUCKS CORP COM | ||
| 023135106 AMAZON COM INC COM | 404,395 | 501,572 |
| 09290D101 BLACKROCK INC | 60,401 | 155,199 |
| 43300A203 HILTON WORLDWIDE HOL | ||
| 49338L103 KEYSIGHT TECHNOLOGIE | ||
| 512807306 LAM RESH CORP | 30,235 | 279,195 |
| 571748102 MARSH & MCLENNAN COS | 133,671 | 110,384 |
| G87052109 TE CONNECTIVITY PLC | ||
| 002824100 ABBOTT LABS | 138,130 | 127,921 |
| 084670702 BERKSHIRE HATHAWAY I | 151,518 | 144,261 |
| 64110L106 NETFLIX INC | 111,028 | 102,198 |
| 67066G104 NVIDIA CORP | 128,120 | 218,951 |
| 90353T100 UBER TECHNOLOGIES IN | 130,368 | 140,705 |
| 931142103 WALMART INC | 90,357 | 115,866 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 684,536 | 739,615 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | |||
| 464287226 ISHARES CORE U.S. AG | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 2,336,987 | 2,705,141 |
| 33739H101 FIRST TRUST GLOBAL T | |||
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 595,294 | 763,946 |
| 464288281 ISHARES JP MORGAN US | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 1,497,125 | 1,770,503 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 422,341 | 519,812 |
| 46434V613 ISHARES CORE TOTAL B | |||
| 46435U853 ISHARES BROAD USD HI | AT COST | 967,322 | 974,925 |
| 92206C664 VANGUARD RUSSELL 200 | |||
| 31609A503 FIDELITY ENH MID CAP | AT COST | 907,628 | 929,109 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 762,051 | 771,195 |
| 464288687 ISHARES PREFERRED & | AT COST | 1,000,307 | 974,497 |
| 92206C771 VANGUARD MORTGAGE-BA | AT COST | 1,401,055 | 1,401,948 |
| 98149E303 SPDR GOLD MINISHARES | AT COST | 241,856 | 307,417 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 16,364 |
| ROC ON CY SALES | 82 |
| PY RETURN OF CAPITAL ADJUSTMENT | 1,779 |
| TAX LOT BASIS ADJUSTMENT | 208 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 166 | 166 | 0 | |
| INVESTMENT EXPENSES - PROCEEDS | 125 | 125 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 2,640 | 2,640 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 9,678 |
| COST BASIS ADJUSTMENT | 425 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 16,010 | 16,010 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 10,737 | 10,737 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 12,797 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 2,424 | 2,424 | 0 |