| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 46625HQW3 JPMORGAN CHASE & CO | 24,522 | 24,971 |
| 437076BK7 HOME DEPOT INC | ||
| 341081FM4 FLORIDA POWER & LIGH | ||
| 10373QAV2 BP CAP MARKETS AMERI | 51,842 | 49,607 |
| 91324PCP5 UNITEDHEALTH GROUP | ||
| 20030NBW0 COMCAST CORP | 52,606 | 49,230 |
| 828807CV7 SIMON PROPERTY GROUP | ||
| 693475AX3 PNC FINANCIAL SERVIC | 50,921 | 49,650 |
| 002824BP4 ABBOTT LABORATORIES | 50,828 | 47,549 |
| 023135BS4 AMAZON.COM INC | 50,754 | 45,063 |
| 459200JG7 IBM CORP | 24,874 | 24,982 |
| 79466LAH7 SALESFORCE.COM INC | 25,086 | 23,687 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 192446102 COGNIZANT TECH SOLUT | ||
| 91324P102 UNITEDHEALTH GROUP I | ||
| 907818108 UNION PACIFIC CORP | 9,627 | 16,192 |
| 911312106 UNITED PARCEL SERVIC | ||
| 94106L109 WASTE MANAGEMENT INC | 11,674 | 18,895 |
| 46625H100 JPMORGAN CHASE & CO | 15,304 | 43,500 |
| 09260D107 BLACKSTONE INC | 8,982 | 22,350 |
| 037833100 APPLE INC | 17,842 | 114,453 |
| H2906T109 GARMIN LTD | 5,668 | 11,765 |
| 87612E106 TARGET CORP | ||
| 75513E101 RTX CORP | 10,653 | 27,327 |
| 097023105 BOEING CO | 22,204 | 28,660 |
| 904767704 UNILEVER PLC - ADR | ||
| 609207105 MONDELEZ INTERNATION | 10,507 | 9,959 |
| 02079K107 ALPHABET INC CL C | 13,249 | 79,391 |
| 594918104 MICROSOFT CORP | 24,201 | 112,683 |
| 89151E109 TOTALENERGIES SE -SP | ||
| 172967424 CITIGROUP INC. | 13,720 | 31,506 |
| 30303M102 META PLATFORMS INC | 15,850 | 48,847 |
| 11135F101 BROADCOM INC | 4,236 | 72,335 |
| 58933Y105 MERCK & CO INC NEW | ||
| 883556102 THERMO FISHER SCIENT | 10,984 | 21,440 |
| 532457108 ELI LILLY & CO COM | 2,751 | 37,614 |
| 92826C839 VISA INC-CLASS A SHR | 8,366 | 24,550 |
| 17275R102 CISCO SYSTEMS INC | ||
| 437076102 HOME DEPOT INC | 13,384 | 14,796 |
| 56501R106 MANULIFE FINANCIAL C | 10,655 | 20,534 |
| 150870103 CELANESE CORP | ||
| G29183103 EATON CORP PLC | 7,515 | 17,518 |
| 00287Y109 ABBVIE INC | 11,132 | 23,534 |
| 867224107 SUNCOR ENERGY INC NE | 14,183 | 27,503 |
| 7591EP100 REGIONS FINL CORP NE | 9,281 | 13,713 |
| 00724F101 ADOBE INC | 14,598 | 11,200 |
| 007903107 ADVANCED MICRO DEVIC | 8,237 | 20,774 |
| 580135101 MCDONALDS CORP | 18,808 | 20,477 |
| 855244109 STARBUCKS CORP COM | 14,697 | 12,379 |
| 023135106 AMAZON COM INC COM | 53,805 | 64,399 |
| 032654105 ANALOG DEVICES INC | 16,766 | 19,255 |
| 09290D101 BLACKROCK INC | 11,244 | 20,336 |
| 43300A203 HILTON WORLDWIDE HOL | 15,880 | 21,831 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 11,887 | 14,020 |
| 512807306 LAM RESH CORP | 3,936 | 28,074 |
| 571748102 MARSH & MCLENNAN COS | 20,586 | 17,439 |
| G87052109 TE CONNECTIVITY PLC | 7,597 | 17,518 |
| 002824100 ABBOTT LABS | 17,864 | 16,538 |
| 084670702 BERKSHIRE HATHAWAY I | 15,425 | 14,577 |
| 278865100 ECOLAB INC | 10,990 | 10,763 |
| 620076307 MOTOROLA SOLUTIONS, | 21,220 | 19,166 |
| 64110L106 NETFLIX INC | 12,479 | 12,189 |
| 67066G104 NVIDIA CORP | 21,241 | 32,638 |
| 79466L302 SALESFORCE INC | 15,021 | 15,100 |
| 90353T100 UBER TECHNOLOGIES IN | 17,729 | 18,466 |
| 904767803 UNILEVER PLC ADR | 11,999 | 13,022 |
| 931142103 WALMART INC | 11,429 | 15,040 |
| 98419M100 XYLEM INC/NY | 17,454 | 18,657 |
| F92124100 TOTALENERGIES SE | 22,438 | 26,626 |
| N07059210 ASML HOLDING NV-NY R | 11,971 | 18,188 |
| N5505D105 MAGNUM ICE CREAM CO | 13 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287499 ISHARES RUSSELL MID- | AT COST | 105,582 | 198,509 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 41,645 | 54,598 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 82,176 | 71,625 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 74,557 | 89,018 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 110,882 | 132,434 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 107,568 | 100,642 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 108,000 | 78,602 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 190,000 | 171,968 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 146,000 | 175,028 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 162,072 | 195,899 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 108,987 | 98,856 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 178,689 | 179,033 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 71,476 | 70,795 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 321,640 | 330,595 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 9 |
| PY RETURN OF CAPITAL ADJUSTMENT | 749 |
| COST BASIS ADJUSTMENT | 386 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 15 | 0 | 15 | |
| INVESTMENT EXPENSES - ADR FEES | 21 | 21 | 0 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 2,280 |
| MUTUAL FUND TIMING ADJ | 172 |
| TAX LOT BASIS ADJUSTMENT | 582 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,402 | 2,402 | ||
| SCHOLARSHIP ADMIN FEES | 13,950 | 13,950 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,086 | 1,086 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,846 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,864 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 38 | 38 | 0 |