| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02079K107 ALPHABET INC CL C | 9,190 | 163,804 |
| 09260D107 BLACKSTONE INC | 12,858 | 42,234 |
| 867224107 SUNCOR ENERGY INC NE | 30,016 | 56,382 |
| 609207105 MONDELEZ INTERNATION | 17,408 | 21,317 |
| 56501R106 MANULIFE FINANCIAL C | 14,567 | 42,883 |
| 17275R102 CISCO SYSTEMS INC | ||
| 904767704 UNILEVER PLC - ADR | ||
| 91324P102 UNITEDHEALTH GROUP I | ||
| 097023105 BOEING CO | 37,612 | 59,274 |
| 907818108 UNION PACIFIC CORP | 14,668 | 34,929 |
| 911312106 UNITED PARCEL SERVIC | ||
| 89151E109 TOTALENERGIES SE -SP | ||
| 594918104 MICROSOFT CORP | 8,678 | 225,851 |
| G29183103 EATON CORP PLC | 11,749 | 33,762 |
| 883556102 THERMO FISHER SCIENT | 15,444 | 42,879 |
| 172967424 CITIGROUP INC. | 23,477 | 64,063 |
| 037833100 APPLE INC | 7,540 | 235,431 |
| 150870103 CELANESE CORP | ||
| 92826C839 VISA INC-CLASS A SHR | 23,876 | 51,204 |
| 532457108 ELI LILLY & CO COM | 9,999 | 80,601 |
| 58933Y105 MERCK & CO INC NEW | ||
| H2906T109 GARMIN LTD | 10,698 | 25,356 |
| 11135F101 BROADCOM INC | 10,034 | 134,633 |
| 94106L109 WASTE MANAGEMENT INC | 21,354 | 37,790 |
| 00287Y109 ABBVIE INC | 26,330 | 51,867 |
| 75513E101 RTX CORP | 20,084 | 55,387 |
| 46625H100 JPMORGAN CHASE & CO | 9,889 | 87,966 |
| 192446102 COGNIZANT TECH SOLUT | ||
| 87612E106 TARGET CORP | ||
| 30303M102 META PLATFORMS INC | 29,182 | 100,334 |
| 7591EP100 REGIONS FINL CORP NE | 22,436 | 30,786 |
| 437076102 HOME DEPOT INC | 33,248 | 35,442 |
| 00724F101 ADOBE INC | 33,708 | 24,849 |
| 007903107 ADVANCED MICRO DEVIC | 16,976 | 41,761 |
| 580135101 MCDONALDS CORP | 38,960 | 42,177 |
| 855244109 STARBUCKS CORP COM | 30,633 | 26,358 |
| 023135106 AMAZON COM INC COM | 112,730 | 134,568 |
| 032654105 ANALOG DEVICES INC | 33,960 | 39,324 |
| 09290D101 BLACKROCK INC | 12,465 | 41,743 |
| 43300A203 HILTON WORLDWIDE HOL | 34,045 | 46,247 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 30,195 | 35,965 |
| 512807306 LAM RESH CORP | 5,627 | 59,228 |
| 571748102 MARSH & MCLENNAN COS | 42,419 | 35,249 |
| G87052109 TE CONNECTIVITY PLC | 10,223 | 35,947 |
| 002824100 ABBOTT LABS | 37,104 | 34,329 |
| 084670702 BERKSHIRE HATHAWAY I | 31,676 | 30,159 |
| 278865100 ECOLAB INC | 22,883 | 22,314 |
| 620076307 MOTOROLA SOLUTIONS, | 43,347 | 38,715 |
| 64110L106 NETFLIX INC | 2,941 | 2,813 |
| 67066G104 NVIDIA CORP | 42,869 | 66,021 |
| 79466L302 SALESFORCE INC | 31,218 | 31,259 |
| 90353T100 UBER TECHNOLOGIES IN | 37,521 | 40,201 |
| 904767803 UNILEVER PLC ADR | 24,356 | 27,439 |
| 931142103 WALMART INC | 25,196 | 32,309 |
| 98419M100 XYLEM INC/NY | 36,194 | 37,722 |
| F92124100 TOTALENERGIES SE | 42,123 | 56,719 |
| N07059210 ASML HOLDING NV-NY R | 29,409 | 42,794 |
| N5505D105 MAGNUM ICE CREAM CO | 6 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 201,991 | 200,870 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 410,643 | 751,670 |
| 46434V613 ISHR CR UNVRSE USD B | AT COST | 276,980 | 267,558 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 163,817 | 210,921 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 144,431 | 127,134 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 795,520 | 798,541 |
| 464288281 ISHARES JP MORGAN US | AT COST | 385,247 | 401,391 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 360,862 | 403,186 |
| 33739H101 FIRST TRUST GLOBAL T | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 316,362 | 413,842 |
| 464287242 ISHARES IBOXX $ INVE | |||
| 46435U853 ISHARES BROAD USD HI | AT COST | 268,106 | 269,394 |
| 92206C664 VANGUARD RUSSELL 200 | |||
| 98149E303 SPDR GOLD MINISHARES | AT COST | 56,686 | 72,052 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 11 |
| PY RETURN OF CAPITAL ADJUSTMENT | 509 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 45 | 45 | 0 | |
| INVESTMENT EXPENSES - PROCEEDS | 34 | 34 | 0 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 17,211 |
| MUTUAL FUND TIMING ADJ | 1,957 |
| TAX LOT BASIS ADJUSTMENT | 1,214 |
| ROUNDING | 14 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 4,977 | 4,977 | ||
| SCHOLARSHIP ADMIN FEES | 9,000 | 9,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,254 | 3,254 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 447 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,632 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 938 | 938 | 0 |