| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,786 | 1,786 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| REG041164 320 ACRE KNOX COUNTY | AT COST | 551,925 | 3,720,000 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 10,782 | 11,502 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 5,712 | 10,114 |
| 722005667 PIMCO COMMODITY REAL | |||
| 256219106 DODGE & COX STOCK FU | AT COST | 8,567 | 9,751 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 36,262 | 37,309 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 8,017 | 20,517 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 9,399 | 10,208 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 13,733 | 22,057 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 30,562 | 78,360 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 11,197 | 10,843 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 25,965 | 27,215 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 8,130 | 9,855 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 8,876 | 9,054 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 14,023 | 17,176 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 13,709 | 13,631 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 9,787 | 9,631 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 11,737 | 12,348 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 20,171 | 20,346 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 2 |
| PY RETURN OF CAPITAL ADJUSTMENT | 298 |
| TAX LOT BASIS ADJUSTMENT | 72 |
| ROUNDING | 7 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 15 | 0 | 15 | |
| Rent and Royalty Expense | 16,955 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 187 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 41 | 41 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 280 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,700 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 15 | 15 | 0 |