| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 904767704 UNILEVER PLC - ADR | ||
| 91324P102 UNITEDHEALTH GROUP I | ||
| 867224107 SUNCOR ENERGY INC NE | 9,438 | 18,099 |
| 58933Y105 MERCK & CO INC NEW | ||
| 56501R106 MANULIFE FINANCIAL C | 4,451 | 12,916 |
| 11135F101 BROADCOM INC | 3,066 | 42,224 |
| 150870103 CELANESE CORP | ||
| 097023105 BOEING CO | 10,523 | 17,152 |
| 17275R102 CISCO SYSTEMS INC | ||
| G29183103 EATON CORP PLC | 3,658 | 10,511 |
| 192446102 COGNIZANT TECH SOLUT | ||
| 594918104 MICROSOFT CORP | 8,049 | 70,609 |
| 89151E109 TOTALENERGIES SE -SP | ||
| 911312106 UNITED PARCEL SERVIC | ||
| H2906T109 GARMIN LTD | 3,469 | 8,114 |
| 883556102 THERMO FISHER SCIENT | 5,401 | 13,327 |
| 94106L109 WASTE MANAGEMENT INC | 6,582 | 11,645 |
| 75513E101 RTX CORP | 6,638 | 17,240 |
| 172967424 CITIGROUP INC. | 7,564 | 20,771 |
| 00287Y109 ABBVIE INC | 8,203 | 15,994 |
| 92826C839 VISA INC-CLASS A SHR | 7,602 | 16,133 |
| 037833100 APPLE INC | 8,161 | 73,674 |
| 87612E106 TARGET CORP | ||
| 46625H100 JPMORGAN CHASE & CO | 4,663 | 27,711 |
| 09260D107 BLACKSTONE INC | 5,689 | 14,181 |
| 02079K107 ALPHABET INC CL C | 3,498 | 51,149 |
| 609207105 MONDELEZ INTERNATION | 4,933 | 6,190 |
| 532457108 ELI LILLY & CO COM | 3,572 | 25,792 |
| 907818108 UNION PACIFIC CORP | 5,170 | 10,178 |
| 30303M102 META PLATFORMS INC | 9,124 | 31,684 |
| 7591EP100 REGIONS FINL CORP NE | 6,399 | 8,916 |
| 437076102 HOME DEPOT INC | 9,546 | 10,323 |
| 00724F101 ADOBE INC | 9,562 | 7,000 |
| 007903107 ADVANCED MICRO DEVIC | 5,218 | 12,850 |
| 580135101 MCDONALDS CORP | 12,200 | 12,836 |
| 855244109 STARBUCKS CORP COM | 8,385 | 7,074 |
| 023135106 AMAZON COM INC COM | 35,180 | 41,778 |
| 032654105 ANALOG DEVICES INC | 10,464 | 12,204 |
| 09290D101 BLACKROCK INC | 5,142 | 13,914 |
| 43300A203 HILTON WORLDWIDE HOL | 10,600 | 14,363 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 9,543 | 11,379 |
| 512807306 LAM RESH CORP | 1,649 | 18,487 |
| G87052109 TE CONNECTIVITY PLC | 3,057 | 10,693 |
| 002824100 ABBOTT LABS | 11,091 | 10,274 |
| 084670702 BERKSHIRE HATHAWAY I | 10,031 | 9,550 |
| 278865100 ECOLAB INC | 6,999 | 6,826 |
| 571748102 MARSH & MCLENNAN COS | 12,748 | 10,946 |
| 620076307 MOTOROLA SOLUTIONS, | 13,237 | 11,883 |
| 64110L106 NETFLIX INC | 882 | 844 |
| 67066G104 NVIDIA CORP | 13,201 | 20,515 |
| 79466L302 SALESFORCE INC | 9,260 | 9,272 |
| 90353T100 UBER TECHNOLOGIES IN | 11,815 | 12,502 |
| 904767803 UNILEVER PLC ADR | 7,308 | 8,313 |
| 931142103 WALMART INC | 7,472 | 9,581 |
| 98419M100 XYLEM INC/NY | 11,285 | 11,711 |
| F92124100 TOTALENERGIES SE | 12,741 | 16,486 |
| N07059210 ASML HOLDING NV-NY R | 9,681 | 13,908 |
| N5505D105 MAGNUM ICE CREAM CO | 10 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 75,435 | 118,120 |
| 722005667 PIMCO COMMODITY REAL | |||
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 76,376 | 69,273 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 49,079 | 45,861 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 49,653 | 47,092 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 251,965 | 252,387 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 187,303 | 185,542 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 38,664 | 72,073 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 54,103 | 67,474 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 61,053 | 62,237 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 102,487 | 117,819 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 93,681 | 93,176 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 67,724 | 66,874 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 93,124 | 93,570 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 136,695 | 137,883 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,304 |
| ROC ON CY SALES | 12 |
| PY RETURN OF CAPITAL ADJUSTMENT | 1,715 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 14 | 14 | 0 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 522 |
| TAX LOT BASIS ADJUSTMENT | 17 |
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,483 | 1,483 | ||
| SCHOLARSHIP ADMIN FEES | 8,280 | 8,280 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 925 | 925 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 532 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 194 | 194 | 0 |