| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 912828K74 US TREASURY NOTE 2.0 | ||
| 91282CGX3 US TREASURY NOTE |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 64128R608 NEUBERGER BERMAN LON | AT COST | 50,000 | 71,432 |
| 412295107 HARDING LOEVNER INTL | AT COST | 45,000 | 53,301 |
| 90274D382 ETRACS ALERIAN INFRA | AT COST | 75,005 | 105,486 |
| 464287630 ISHARES RUSSELL 2000 | AT COST | 33,924 | 70,672 |
| 922031737 VANGUARD INFLAT-PROT | AT COST | 20,000 | 17,744 |
| 77958B402 T ROWE PRICE INST FL | AT COST | 75,000 | 73,288 |
| 94988V308 AS DISCIPLINED US CO | AT COST | 82,000 | 145,912 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 124,864 | 211,461 |
| 464287648 ISHARES RUSSELL 2000 | AT COST | 4,831 | 20,673 |
| 04314H600 ARTISAN MID CAP FUND | AT COST | 50,000 | 40,144 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 95,000 | 148,424 |
| 41664T420 HARTFORD MIDCAP FUND | AT COST | 85,000 | 80,910 |
| 77954Q403 T ROWE PRICE BLUE CH | AT COST | 225,040 | 536,414 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 12,600 | 20,321 |
| 74144Q203 T ROWE PRICE INST EM | AT COST | 39,307 | 59,341 |
| 09260B507 BLACKROCK CORE BOND | AT COST | 88,457 | 77,082 |
| 922040100 VANGUARD INSTL INDEX | AT COST | 218,083 | 660,709 |
| 30254T643 FPA NEW INCOME FUND- | AT COST | 265,000 | 272,587 |
| 92189F486 VANECK IG FLOATING R | AT COST | 80,109 | 80,109 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 6,867 | 6,867 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 27 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 559 | 559 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 290 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,528 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 212 | 212 | 0 |