| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287150 ISHARES CORE S&P TOT | AT COST | 626,989 | 1,134,951 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 173,666 | 162,984 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 182,884 | 204,819 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 96,991 | 212,057 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 152,346 | 208,668 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 228,231 | 242,941 |
| 256219106 DODGE & COX STOCK FU | AT COST | 139,763 | 157,120 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 68,759 | 81,847 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 94,839 | 118,009 |
| 722005667 PIMCO COMMODITY REAL | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 115,062 | 121,034 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 146,070 | 165,053 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 105,019 | 126,911 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 109,089 | 109,623 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 215,756 | 252,009 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 162,312 | 161,418 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 119,143 | 117,794 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 182,762 | 189,272 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 242,597 | 244,707 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,139 |
| ROC ON CY SALES | 6 |
| PY RETURN OF CAPITAL ADJUSTMENT | 1,306 |
| TAX LOT BASIS ADJUSTMENT | 480 |
| Description | Amount |
|---|---|
| ROUNDING | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 655 | 655 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,587 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,384 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 490 | 490 | 0 |