| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 9128285M8 US TREASURY NOTE | 81,461 | 79,106 |
| 25389JAR7 DIGITAL REALTY TRUST | 32,670 | 29,837 |
| 036752AB9 ANTHEM INC | 25,731 | 24,881 |
| 9128286A3 US TREASURY NOTE | ||
| 9128286X3 US TREASURY NOTE | ||
| 9128283W8 US TREASURY NOTE | 78,711 | 78,794 |
| 961214DW0 WESTPAC BANKING CORP | 38,846 | 39,682 |
| 254687FL5 WALT DISNEY COMPANY/ | 24,753 | 23,375 |
| 912828U24 US TREASURY NOTE 2.0 | 66,127 | 69,075 |
| 38148LAE6 GOLDMAN SACHS GROUP | ||
| 06051GGA1 BANK OF AMERICA CORP | 37,212 | 34,675 |
| 9128286T2 US TREASURY NOTE 2.3 | 80,413 | 76,918 |
| 46625HRV4 JPMORGAN CHASE & CO | ||
| 61746BEF9 MORGAN STANLEY | 28,262 | 24,935 |
| 693475AZ8 PNC FINANCIAL SERVIC | 15,769 | 14,116 |
| 110122DP0 BRISTOL-MYERS SQUIBB | 24,758 | 23,868 |
| 126650DM9 CVS HEALTH CORP | 24,747 | 23,915 |
| 00287YAQ2 ABBVIE INC | ||
| 20030NCT6 COMCAST CORP | 29,233 | 25,135 |
| 29444UBL9 EQUINIX INC | 28,989 | 28,457 |
| 14040HBN4 CAPITAL ONE FINANCIA | 28,247 | 24,926 |
| 91282CBL4 US TREASURY NOTE | 75,645 | 79,239 |
| 9128282R0 US TREASURY NOTE | 70,902 | 73,541 |
| 907818FU7 UNION PACIFIC CORP | 35,302 | 36,682 |
| 023135CH7 AMAZON.COM INC | 18,652 | 19,392 |
| 037833EV8 APPLE INC | 19,373 | 20,262 |
| 67103HAL1 O'REILLY AUTOMOTIVE | 28,115 | 30,260 |
| 91282CDY4 US TREASURY NOTE 1.8 | 70,958 | 75,806 |
| 91282CGQ8 US TREASURY NOTE | 74,857 | 75,955 |
| 00206RGQ9 AT&T INC | 23,559 | 25,032 |
| 09247XAT8 BLACKROCK INC | 28,945 | 30,692 |
| 256677AP0 DOLLAR GENERAL CORP | 20,293 | 20,739 |
| 26441CBT1 DUKE ENERGY CORP | 23,081 | 24,918 |
| 458140CA6 INTEL CORP | 14,511 | 14,464 |
| 91282CFV8 US TREASURY NOTE 4.1 | 28,835 | 30,344 |
| 91282CJJ1 US TREASURY NOTE | 31,184 | 30,976 |
| 91282CJZ5 US TREASURY NOTE | 43,525 | 44,860 |
| 04636NAN3 ASTRAZENECA FINANCE | 19,857 | 20,689 |
| 46647PDY9 VR JPMORGAN CHASE & | 27,067 | 27,449 |
| 59156RCE6 METLIFE INC | 15,277 | 15,810 |
| 91282CEV9 US TREASURY NOTE 3.2 | 39,683 | 39,544 |
| 91282CNC1 US TREASURY NOTE | 75,556 | 75,621 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 09260D107 BLACKSTONE INC | 18,297 | 41,772 |
| 94106L109 WASTE MANAGEMENT INC | 18,350 | 34,494 |
| 92826C839 VISA INC-CLASS A SHR | 23,139 | 45,943 |
| 867224107 SUNCOR ENERGY INC NE | 27,775 | 51,280 |
| 172967424 CITIGROUP INC. | 21,169 | 58,812 |
| 904767704 UNILEVER PLC - ADR | ||
| 46625H100 JPMORGAN CHASE & CO | 10,825 | 80,877 |
| G29183103 EATON CORP PLC | 11,195 | 32,170 |
| 037833100 APPLE INC | 24,026 | 204,167 |
| 907818108 UNION PACIFIC CORP | 14,113 | 29,840 |
| 87612E106 TARGET CORP | ||
| 58933Y105 MERCK & CO INC NEW | ||
| 097023105 BOEING CO | 38,111 | 52,326 |
| 150870103 CELANESE CORP | ||
| 11135F101 BROADCOM INC | 9,163 | 121,481 |
| 192446102 COGNIZANT TECH SOLUT | ||
| 17275R102 CISCO SYSTEMS INC | ||
| 609207105 MONDELEZ INTERNATION | 14,933 | 18,733 |
| 594918104 MICROSOFT CORP | 33,566 | 204,088 |
| 883556102 THERMO FISHER SCIENT | 20,501 | 38,823 |
| 89151E109 TOTALENERGIES SE -SP | ||
| H2906T109 GARMIN LTD | 9,376 | 21,908 |
| 75513E101 RTX CORP | 19,407 | 49,885 |
| 532457108 ELI LILLY & CO COM | 5,017 | 70,929 |
| 911312106 UNITED PARCEL SERVIC | ||
| 56501R106 MANULIFE FINANCIAL C | 13,149 | 38,275 |
| 02079K107 ALPHABET INC CL C | 7,275 | 149,683 |
| 91324P102 UNITEDHEALTH GROUP I | ||
| 00287Y109 ABBVIE INC | 23,313 | 45,698 |
| 30303M102 META PLATFORMS INC | 26,242 | 83,171 |
| 437076102 HOME DEPOT INC | 29,292 | 32,001 |
| 7591EP100 REGIONS FINL CORP NE | 19,167 | 25,745 |
| 00724F101 ADOBE INC | 33,193 | 26,599 |
| 007903107 ADVANCED MICRO DEVIC | 15,412 | 38,549 |
| 580135101 MCDONALDS CORP | 35,654 | 38,204 |
| 855244109 STARBUCKS CORP COM | 26,063 | 22,737 |
| 023135106 AMAZON COM INC COM | 102,431 | 122,104 |
| 032654105 ANALOG DEVICES INC | 21,240 | 24,950 |
| 09290D101 BLACKROCK INC | 12,834 | 37,462 |
| 43300A203 HILTON WORLDWIDE HOL | 27,906 | 40,215 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 16,973 | 25,196 |
| 512807306 LAM RESH CORP | 5,426 | 51,525 |
| 571748102 MARSH & MCLENNAN COS | 37,421 | 31,724 |
| G87052109 TE CONNECTIVITY PLC | 9,424 | 31,624 |
| 002824100 ABBOTT LABS | 28,570 | 26,311 |
| 084670702 BERKSHIRE HATHAWAY I | 28,723 | 27,143 |
| 278865100 ECOLAB INC | 19,835 | 19,426 |
| 620076307 MOTOROLA SOLUTIONS, | 34,492 | 30,666 |
| 64110L106 NETFLIX INC | 20,438 | 19,690 |
| 67066G104 NVIDIA CORP | 35,092 | 56,323 |
| 79466L302 SALESFORCE INC | 23,224 | 23,312 |
| 90353T100 UBER TECHNOLOGIES IN | 28,748 | 30,641 |
| 904767803 UNILEVER PLC ADR | 22,122 | 24,242 |
| 931142103 WALMART INC | 21,249 | 27,964 |
| 98419M100 XYLEM INC/NY | 31,020 | 34,045 |
| F92124100 TOTALENERGIES SE | 37,455 | 49,588 |
| N07059210 ASML HOLDING NV-NY R | 21,973 | 33,166 |
| N5505D105 MAGNUM ICE CREAM CO | 6 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 722005667 PIMCO COMMODITY REAL | AT COST | 196,016 | 151,801 |
| 24610B826 MACQUARIE SMALL CAP | AT COST | 91,978 | 98,638 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 161,143 | 145,799 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 104,338 | 91,840 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 366,464 | 551,418 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 97,129 | 121,610 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 171,502 | 286,136 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 34 |
| PY RETURN OF CAPITAL ADJUSTMENT | 429 |
| ROUNDING | 9 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 38 | 38 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 219 |
| PY PURCHASE OF ACCRUED INTEREST | 484 |
| TAX LOT BASIS ADJUSTMENT | 1,040 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 4,387 | 4,387 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,945 | 1,945 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,324 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,260 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 39 | 39 | 0 |