| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 46625H100 JPMORGAN CHASE & CO | 2,900 | 23,522 |
| 17275R102 CISCO SYSTEMS INC | ||
| 594918104 MICROSOFT CORP | 3,698 | 63,354 |
| 037833100 APPLE INC | 4,273 | 63,343 |
| 907818108 UNION PACIFIC CORP | 3,860 | 8,790 |
| 91324P102 UNITEDHEALTH GROUP I | ||
| 02079K107 ALPHABET INC CL C | 4,038 | 43,304 |
| 097023105 BOEING CO | 11,877 | 16,284 |
| 867224107 SUNCOR ENERGY INC NE | 8,891 | 15,171 |
| 150870103 CELANESE CORP | ||
| 172967424 CITIGROUP INC. | 7,515 | 17,270 |
| 192446102 COGNIZANT TECH SOLUT | ||
| 532457108 ELI LILLY & CO COM | 1,365 | 21,494 |
| 56501R106 MANULIFE FINANCIAL C | 4,415 | 11,537 |
| 911312106 UNITED PARCEL SERVIC | ||
| 94106L109 WASTE MANAGEMENT INC | 8,767 | 10,546 |
| 09260D107 BLACKSTONE INC | 3,731 | 11,406 |
| 92826C839 VISA INC-CLASS A SHR | 6,834 | 14,379 |
| 904767704 UNILEVER PLC - ADR | ||
| 89151E109 TOTALENERGIES SE -SP | ||
| 609207105 MONDELEZ INTERNATION | 4,732 | 5,921 |
| H2906T109 GARMIN LTD | 3,383 | 7,303 |
| 75513E101 RTX CORP | 3,979 | 15,589 |
| 87612E106 TARGET CORP | ||
| 11135F101 BROADCOM INC | 2,601 | 35,302 |
| 30303M102 META PLATFORMS INC | 6,661 | 27,064 |
| G29183103 EATON CORP PLC | 3,502 | 9,237 |
| 883556102 THERMO FISHER SCIENT | 10,646 | 12,168 |
| 00287Y109 ABBVIE INC | 8,838 | 13,709 |
| 58933Y105 MERCK & CO INC NEW | ||
| 7591EP100 REGIONS FINL CORP NE | 5,071 | 7,425 |
| 00724F101 ADOBE INC | 11,285 | 6,650 |
| 007903107 ADVANCED MICRO DEVIC | 4,771 | 11,565 |
| 437076102 HOME DEPOT INC | 7,353 | 8,603 |
| 580135101 MCDONALDS CORP | 10,501 | 11,308 |
| 855244109 STARBUCKS CORP COM | 7,755 | 6,737 |
| 023135106 AMAZON COM INC COM | 29,942 | 35,777 |
| 032654105 ANALOG DEVICES INC | 9,074 | 10,577 |
| 09290D101 BLACKROCK INC | 5,995 | 11,774 |
| 43300A203 HILTON WORLDWIDE HOL | 8,127 | 11,490 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 8,527 | 10,160 |
| 512807306 LAM RESH CORP | 1,828 | 16,604 |
| 571748102 MARSH & MCLENNAN COS | 11,790 | 9,833 |
| G87052109 TE CONNECTIVITY PLC | 2,931 | 10,010 |
| 002824100 ABBOTT LABS | 10,419 | 9,647 |
| 084670702 BERKSHIRE HATHAWAY I | 8,975 | 8,545 |
| 278865100 ECOLAB INC | 6,461 | 6,300 |
| 620076307 MOTOROLA SOLUTIONS, | 11,978 | 10,733 |
| 64110L106 NETFLIX INC | 784 | 750 |
| 67066G104 NVIDIA CORP | 11,724 | 18,464 |
| 79466L302 SALESFORCE INC | 8,723 | 8,742 |
| 90353T100 UBER TECHNOLOGIES IN | 10,505 | 11,194 |
| 904767803 UNILEVER PLC ADR | 6,900 | 7,441 |
| 931142103 WALMART INC | 6,169 | 7,910 |
| 98419M100 XYLEM INC/NY | 10,231 | 10,622 |
| F92124100 TOTALENERGIES SE | 8,209 | 14,262 |
| N07059210 ASML HOLDING NV-NY R | 7,851 | 11,768 |
| N5505D105 MAGNUM ICE CREAM CO | 10 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 149,872 | 201,413 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 58,314 | 56,037 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 101,621 | 112,459 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 33,400 | 35,470 |
| 33739H101 FIRST TRUST GLOBAL T | |||
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 40,128 | 55,736 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 213,939 | 221,334 |
| 464288281 ISHARES JP MORGAN US | AT COST | 98,072 | 110,529 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 83,209 | 112,362 |
| 46434V613 ISHR CR UNVRSE USD B | AT COST | 71,229 | 74,185 |
| 464287242 ISHARES IBOXX $ INVE | |||
| 46435U853 ISHARES BROAD USD HI | AT COST | 73,884 | 74,229 |
| 92206C664 VANGUARD RUSSELL 200 | |||
| 98149E303 SPDR GOLD MINISHARES | AT COST | 14,843 | 18,867 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 129 |
| PY RETURN OF CAPITAL ADJUSTMENT | 137 |
| ROC ON CY SALES | 8 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 13 | 13 | 0 | |
| INVESTMENT EXPENSES - PROCEEDS | 9 | 9 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 409 |
| TAX LOT BASIS ADJUSTMENT | 335 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,377 | 1,377 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 903 | 903 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,048 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 261 | 261 | 0 |