| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 3,867 | 3,867 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 057071854 BAIRD AGGREGATE BOND | |||
| 256219106 DODGE & COX STOCK FU | |||
| 31641Q755 FIDELITY NEW MRKTS I | |||
| 381430503 GOLDMAN ACTIVEBETA U | |||
| 38147N269 GLDMN SCHS GQG PRT I | |||
| 41152J108 EMBARK COMMODITY STR | |||
| 41152J306 EMBARK SMALL CAP EQU | |||
| 464287150 ISHARES CORE S&P TOT | |||
| 46432F842 ISHARES CORE MSCI EA | |||
| 46434G103 ISHARES CORE MSCI EM | |||
| 56063N881 NYLI MACKAY HIGH YIL | |||
| 693390700 PIMCO TOTAL RET FD-I | |||
| 722005667 PIMCO COMMODITY REAL | |||
| 74256W584 PRINCIPAL MIDCAP FUN | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | |||
| 77956H435 T ROWE PR OVERSEAS S | |||
| 81369Y506 AMEX ENERGY SELECT S | |||
| 872365713 TCW EMRG MRKTS INC-P | |||
| 89155T490 TOUCHSTONE MID CAP-R | |||
| 922908629 VANGUARD MIDCAP VIPE | |||
| 969251636 WILLIAM BLAIR LRG CA |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 4,272 | 4,272 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 4,272 | 4,272 |
| Description | Amount |
|---|---|
| TAX LOT BASIS ADJUSTMENT | 137 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ADMINISTRATIVE EXPENSE | 727 | 0 | 727 | |
| FILING FEE/STATE TAX | 364 | 0 | 364 | |
| FILING FEE/STATE TAX | 364 | 0 | 364 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 143 |
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 79 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,000 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 0 | 0 |