| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 150870103 CELANESE CORP | ||
| 532457108 ELI LILLY & CO COM | 6,711 | 88,124 |
| 907818108 UNION PACIFIC CORP | 18,694 | 38,862 |
| 91324P102 UNITEDHEALTH GROUP I | ||
| 17275R102 CISCO SYSTEMS INC | ||
| 46625H100 JPMORGAN CHASE & CO | 11,125 | 99,244 |
| 192446102 COGNIZANT TECH SOLUT | ||
| 58933Y105 MERCK & CO INC NEW | ||
| 609207105 MONDELEZ INTERNATION | 19,256 | 24,170 |
| 92826C839 VISA INC-CLASS A SHR | 27,941 | 58,218 |
| G29183103 EATON CORP PLC | 13,079 | 37,584 |
| 883556102 THERMO FISHER SCIENT | 17,109 | 48,094 |
| 867224107 SUNCOR ENERGY INC NE | 33,273 | 66,851 |
| 56501R106 MANULIFE FINANCIAL C | 15,143 | 46,366 |
| 89151E109 TOTALENERGIES SE -SP | ||
| 904767704 UNILEVER PLC - ADR | ||
| 097023105 BOEING CO | 40,604 | 64,919 |
| 911312106 UNITED PARCEL SERVIC | ||
| 594918104 MICROSOFT CORP | 16,796 | 253,901 |
| 87612E106 TARGET CORP | ||
| 02079K107 ALPHABET INC CL C | 10,803 | 180,749 |
| 00287Y109 ABBVIE INC | 25,727 | 55,066 |
| 11135F101 BROADCOM INC | 10,978 | 151,246 |
| H2906T109 GARMIN LTD | 12,402 | 29,210 |
| 172967424 CITIGROUP INC. | 26,945 | 72,114 |
| 94106L109 WASTE MANAGEMENT INC | 24,546 | 42,404 |
| 09260D107 BLACKSTONE INC | 19,944 | 50,712 |
| 037833100 APPLE INC | 12,219 | 265,064 |
| 75513E101 RTX CORP | 24,017 | 62,173 |
| 30303M102 META PLATFORMS INC | 31,220 | 112,875 |
| 7591EP100 REGIONS FINL CORP NE | 24,543 | 33,658 |
| 437076102 HOME DEPOT INC | 36,928 | 39,916 |
| 00724F101 ADOBE INC | 36,419 | 26,599 |
| 007903107 ADVANCED MICRO DEVIC | 18,092 | 46,473 |
| 580135101 MCDONALDS CORP | 42,622 | 45,233 |
| 855244109 STARBUCKS CORP COM | 32,006 | 27,789 |
| 023135106 AMAZON COM INC COM | 127,044 | 151,649 |
| 032654105 ANALOG DEVICES INC | 36,281 | 42,307 |
| 09290D101 BLACKROCK INC | 14,503 | 47,095 |
| 43300A203 HILTON WORLDWIDE HOL | 37,301 | 50,269 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 31,973 | 40,435 |
| 512807306 LAM RESH CORP | 5,643 | 66,247 |
| 571748102 MARSH & MCLENNAN COS | 47,373 | 39,516 |
| G87052109 TE CONNECTIVITY PLC | 11,464 | 40,497 |
| 002824100 ABBOTT LABS | 41,595 | 38,715 |
| 084670702 BERKSHIRE HATHAWAY I | 35,372 | 33,678 |
| 278865100 ECOLAB INC | 25,575 | 24,939 |
| 620076307 MOTOROLA SOLUTIONS, | 48,386 | 43,315 |
| 64110L106 NETFLIX INC | 3,236 | 3,094 |
| 67066G104 NVIDIA CORP | 46,913 | 73,854 |
| 79466L302 SALESFORCE INC | 35,149 | 35,233 |
| 90353T100 UBER TECHNOLOGIES IN | 42,029 | 44,859 |
| 904767803 UNILEVER PLC ADR | 25,667 | 29,764 |
| 931142103 WALMART INC | 27,542 | 35,317 |
| 98419M100 XYLEM INC/NY | 40,738 | 42,352 |
| F92124100 TOTALENERGIES SE | 45,504 | 61,102 |
| N07059210 ASML HOLDING NV-NY R | 32,106 | 48,144 |
| N5505D105 MAGNUM ICE CREAM CO | 6 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 456,634 | 839,606 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 162,052 | 141,987 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 223,133 | 224,332 |
| 46434V613 ISHR CR UNVRSE USD B | AT COST | 323,692 | 297,716 |
| 464288281 ISHARES JP MORGAN US | AT COST | 453,030 | 448,280 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 402,689 | 450,307 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 878,035 | 891,829 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 183,050 | 235,526 |
| 33739H101 FIRST TRUST GLOBAL T | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 356,407 | 462,150 |
| 464287242 ISHARES IBOXX $ INVE | |||
| 46435U853 ISHARES BROAD USD HI | AT COST | 299,470 | 300,843 |
| 92206C664 VANGUARD RUSSELL 200 | |||
| 98149E303 SPDR GOLD MINISHARES | AT COST | 63,335 | 80,504 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 557 |
| ROC ON CY SALES | 15 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 2,529 | 0 | 2,529 | |
| FILING FEE/STATE TAX | 2,526 | 0 | 2,526 | |
| INVESTMENT EXPENSES - ADR FEES | 99 | 99 | 0 | |
| INVESTMENT EXPENSES - PROCEEDS | 37 | 37 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,966 |
| ROUNDING | 20 |
| TAX LOT BASIS ADJUSTMENT | 1,270 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 5,555 | 5,555 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,231 | 2,231 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 522 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,784 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,053 | 1,053 | 0 |