| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 94106L109 WASTE MANAGEMENT INC | 5,828 | 10,326 |
| 150870103 CELANESE CORP | ||
| 17275R102 CISCO SYSTEMS INC | ||
| 192446102 COGNIZANT TECH SOLUT | ||
| 75513E101 RTX CORP | 4,979 | 15,222 |
| 907818108 UNION PACIFIC CORP | 3,987 | 9,253 |
| 911312106 UNITED PARCEL SERVIC | ||
| 883556102 THERMO FISHER SCIENT | 5,302 | 11,589 |
| 594918104 MICROSOFT CORP | 6,969 | 62,387 |
| 02079K107 ALPHABET INC CL C | 5,123 | 44,246 |
| 097023105 BOEING CO | 10,861 | 15,850 |
| 92826C839 VISA INC-CLASS A SHR | 8,725 | 14,028 |
| 89151E109 TOTALENERGIES SE -SP | ||
| 46625H100 JPMORGAN CHASE & CO | 3,218 | 25,133 |
| 91324P102 UNITEDHEALTH GROUP I | ||
| 037833100 APPLE INC | 4,416 | 64,975 |
| 172967424 CITIGROUP INC. | 7,344 | 17,737 |
| 867224107 SUNCOR ENERGY INC NE | 10,565 | 16,458 |
| 58933Y105 MERCK & CO INC NEW | ||
| 87612E106 TARGET CORP | ||
| 532457108 ELI LILLY & CO COM | 1,527 | 21,494 |
| 56501R106 MANULIFE FINANCIAL C | 4,683 | 11,791 |
| 609207105 MONDELEZ INTERNATION | 6,977 | 5,706 |
| G29183103 EATON CORP PLC | 4,446 | 9,237 |
| 11135F101 BROADCOM INC | 5,563 | 37,033 |
| 09260D107 BLACKSTONE INC | 6,246 | 12,485 |
| 00287Y109 ABBVIE INC | 9,349 | 13,938 |
| 007903107 ADVANCED MICRO DEVIC | 5,429 | 11,350 |
| 30303M102 META PLATFORMS INC | 14,298 | 27,724 |
| 7591EP100 REGIONS FINL CORP NE | 5,371 | 8,293 |
| 855244109 STARBUCKS CORP COM | 7,730 | 6,989 |
| H2906T109 GARMIN LTD | 3,594 | 6,897 |
| 00724F101 ADOBE INC | 11,161 | 6,650 |
| 023135106 AMAZON COM INC COM | 29,759 | 36,470 |
| 032654105 ANALOG DEVICES INC | 8,756 | 10,577 |
| 09290D101 BLACKROCK INC | 3,950 | 11,774 |
| 43300A203 HILTON WORLDWIDE HOL | 9,492 | 12,926 |
| 437076102 HOME DEPOT INC | 9,129 | 8,947 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 8,351 | 9,956 |
| 512807306 LAM RESH CORP | 1,313 | 16,262 |
| 580135101 MCDONALDS CORP | 10,607 | 11,003 |
| 904767704 UNILEVER PLC - ADR | ||
| G87052109 TE CONNECTIVITY PLC | 4,551 | 9,783 |
| 002824100 ABBOTT LABS | 10,015 | 9,271 |
| 084670702 BERKSHIRE HATHAWAY I | 8,447 | 8,042 |
| 278865100 ECOLAB INC | 6,192 | 6,038 |
| 571748102 MARSH & MCLENNAN COS | 11,269 | 9,647 |
| 620076307 MOTOROLA SOLUTIONS, | 11,978 | 10,733 |
| 64110L106 NETFLIX INC | 784 | 750 |
| 67066G104 NVIDIA CORP | 11,478 | 18,091 |
| 79466L302 SALESFORCE INC | 8,454 | 8,477 |
| 90353T100 UBER TECHNOLOGIES IN | 10,369 | 11,031 |
| 904767803 UNILEVER PLC ADR | 6,215 | 7,557 |
| 931142103 WALMART INC | 6,777 | 8,690 |
| 98419M100 XYLEM INC/NY | 9,946 | 10,350 |
| F92124100 TOTALENERGIES SE | 9,759 | 14,654 |
| N07059210 ASML HOLDING NV-NY R | 7,851 | 11,768 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 55,761 | 53,864 |
| 722005667 PIMCO COMMODITY REAL | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 78,204 | 90,075 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 102,511 | 106,860 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 31,422 | 36,367 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 43,464 | 52,003 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 65,825 | 71,751 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 62,669 | 70,882 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 47,716 | 55,853 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 47,530 | 48,225 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 98,914 | 111,020 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 72,067 | 71,807 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 52,815 | 51,846 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 80,021 | 91,710 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 105,437 | 106,354 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 497 |
| ROC ON CY SALES | 10 |
| PY RETURN OF CAPITAL ADJUSTMENT | 803 |
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 24 | 24 | 0 |
| Description | Amount |
|---|---|
| TAX LOT BASIS ADJUSTMENT | 63 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,341 | 1,341 | ||
| SCHOLARSHIP ADMIN FEES | 6,840 | 6,840 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 582 | 582 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,280 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,248 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 215 | 215 | 0 |