| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 80105N105 SANOFI-ADR | 2,020 | 2,035 |
| 889110102 TOKYO ELECTRON LTD-U | 2,108 | 3,333 |
| 548661107 LOWES COS INC | 4,014 | 5,547 |
| 641069406 NESTLE S.A. REGISTER | 1,822 | 2,371 |
| 686330101 ORIX CORPORATION - A | ||
| 65339F101 NEXTERA ENERGY INC | 1,951 | 3,853 |
| 747525103 QUALCOMM INC | 3,928 | 5,987 |
| 826197501 SIEMENS AG - SPONSOR | 952 | 2,799 |
| G25839104 COCA-COLA EUROPACIFI | ||
| 86562M209 SUMITOMO TRUST AND B | 1,599 | 4,214 |
| 054536107 AXA - ADR | 991 | 2,016 |
| 38141G104 GOLDMAN SACHS GROUP | 1,331 | 5,274 |
| 25157Y202 DEUTSCHE POST AG ADR | 2,629 | 3,555 |
| 459506101 INTERNATIONAL FLAVOR | 3,492 | 2,561 |
| 478160104 JOHNSON & JOHNSON | 4,644 | 6,002 |
| 502441306 LVMH MOET HENNESSY U | 4,511 | 6,183 |
| 58933Y105 MERCK & CO INC NEW | 2,763 | 3,684 |
| 032654105 ANALOG DEVICES INC | 758 | 2,441 |
| 594918104 MICROSOFT CORP | 1,034 | 3,869 |
| 87807B107 TC ENERGY CORP | 2,471 | 3,686 |
| 251542106 DEUTSCHE BOERSE AG A | 1,479 | 2,629 |
| 969457100 WILLIAMS COS INC | 866 | 2,885 |
| 26441C204 DUKE ENERGY HOLDING | 2,061 | 3,047 |
| 742718109 PROCTER & GAMBLE CO | 2,249 | 2,723 |
| 904767704 UNILEVER PLC - ADR | ||
| G5960L103 MEDTRONIC PLC | 2,135 | 2,498 |
| 539830109 LOCKHEED MARTIN CORP | 2,226 | 3,386 |
| 66987V109 NOVARTIS AG - ADR | 2,399 | 4,825 |
| 89151E109 TOTALENERGIES SE -SP | ||
| 20030N101 COMCAST CORP CLASS A | ||
| 749685103 RPM INTERNATIONAL IN | 1,405 | 2,184 |
| 872540109 TJX COMPANIES INC | 1,884 | 4,301 |
| 65558R109 NORDEA BANK ABP - SP | 1,727 | 2,915 |
| 251566105 DEUTSCHE TELEKOM AG | 2,671 | 3,989 |
| 803054204 SAP SE ADR | 1,579 | 3,644 |
| 927320101 VINCI SA ADR | 2,386 | 3,274 |
| 713448108 PEPSICO INC | 3,578 | 3,301 |
| 26875P101 EOG RESOURCES, INC | 4,711 | 3,990 |
| 046353108 ASTRAZENECA PLC ADR | 4,211 | 5,975 |
| 009279100 AIRBUS SE - UNSP ADR | 1,214 | 2,491 |
| 501044101 KROGER CO | ||
| 00287Y109 ABBVIE INC | 3,171 | 5,255 |
| 12572Q105 CME GROUP INC | 3,713 | 5,189 |
| 49271V100 KEURIG DR PEPPER INC | 4,375 | 3,501 |
| 166764100 CHEVRON CORP | 5,232 | 5,030 |
| 372460105 GENUINE PARTS CO | ||
| 718172109 PHILIP MORRIS INTERN | 1,343 | 2,246 |
| 80687P106 SCHNEIDER ELECTRIC S | ||
| 81783H105 SEVEN & I HOLDINGS C | ||
| 92334N103 VEOLIA ENVIRONNEMENT | 1,956 | 2,187 |
| 427866108 THE HERSHEY COMPANY | ||
| 433578507 HITACHI LIMITED - AD | 1,774 | 2,995 |
| 502117203 L'OREAL - ADR | 2,173 | 2,141 |
| 580135101 MCDONALDS CORP | 2,659 | 3,056 |
| 767204100 RIO TINTO PLC - ADR | 2,329 | 2,961 |
| 833034101 SNAP ON INC | ||
| 00206R102 AT & T INC | 3,485 | 3,552 |
| 018820100 ALLIANZ SE - UNSP AD | 2,276 | 3,174 |
| 060505104 BANK OF AMERICA CORP | 3,976 | 4,070 |
| 06738E204 BARCLAYS PLC - ADR | 3,606 | 6,922 |
| 191216100 COCA COLA CO | 4,046 | 4,125 |
| 30303M102 META PLATFORMS INC | 2,584 | 2,640 |
| 456837103 ING GROEP N.V. - ADR | 4,173 | 4,284 |
| 609207105 MONDELEZ INTERNATION | 3,310 | 2,907 |
| 79466L302 SALESFORCE INC | 3,159 | 3,179 |
| 889094108 TOKIO MARINE HOLDING | 2,313 | 2,108 |
| 904767803 UNILEVER PLC ADR | 3,758 | 4,418 |
| 907818108 UNION PACIFIC CORP | 2,216 | 2,313 |
| G29183103 EATON CORP PLC | 2,689 | 2,548 |
| N5505D105 MAGNUM ICE CREAM CO | 3 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 31421N881 FED HERM STRAT VAL D | AT COST | 77,752 | 104,205 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 17,136 | 42,063 |
| 464287507 ISHARES CORE S&P MID | AT COST | 39,515 | 135,300 |
| 464287309 ISHARES S&P 500 GROW | AT COST | 35,662 | 239,124 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 22,540 | 18,001 |
| 464287481 ISHARES RUSSELL MID- | AT COST | 15,852 | 72,578 |
| 464287200 ISHARES CORE S & P 5 | AT COST | 195,458 | 315,072 |
| 464287432 ISHARES 20+ YEAR TRE | AT COST | 115,295 | 100,234 |
| 464288679 ISHARES SHORT TREASU | AT COST | 231,137 | 231,315 |
| 921937835 VANGUARD TOTAL BOND | AT COST | 282,068 | 283,318 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 2 |
| PY RETURN OF CAPITAL ADJUSTMENT | 30 |
| ROUNDING | 19 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 99 | 99 | 0 | |
| OTHER EXPENSE (NON-DEDUCTIBLE | 3 | 3 | 0 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 70,000 |
| MUTUAL FUND TIMING ADJ | 295 |
| PY PENDING SALES | 2,155 |
| TAX LOT BASIS ADJUSTMENT | 180 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 397 | 397 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 588 | 588 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 140 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 664 | 0 | 0 |