| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 06051GGA1 BANK OF AMERICA CORP | 21,603 | 19,814 |
| 14040HBN4 CAPITAL ONE FINANCIA | 21,585 | 19,940 |
| 9128286T2 US TREASURY NOTE 2.3 | 55,703 | 52,881 |
| 961214DW0 WESTPAC BANKING CORP | 14,897 | 14,881 |
| 29444UBL9 EQUINIX INC | 20,105 | 18,971 |
| 3135G04Z3 FED NATL MTG ASSN | ||
| 9128286X3 US TREASURY NOTE | 25,273 | 24,850 |
| 036752AB9 ANTHEM INC | 20,274 | 19,904 |
| 38148LAE6 GOLDMAN SACHS GROUP | ||
| 912828M56 US TREASURY NOTE | ||
| 693475AZ8 PNC FINANCIAL SERVIC | 10,901 | 9,411 |
| 00287YAQ2 ABBVIE INC | ||
| 46625HRV4 JPMORGAN CHASE & CO | ||
| 912828U24 US TREASURY NOTE 2.0 | 38,692 | 39,472 |
| 9128285M8 US TREASURY NOTE | 49,304 | 44,497 |
| 9128283W8 US TREASURY NOTE | 50,914 | 49,246 |
| 25389JAR7 DIGITAL REALTY TRUST | 15,851 | 14,919 |
| 9128286A3 US TREASURY NOTE | ||
| 20030NCT6 COMCAST CORP | 24,642 | 20,108 |
| 254687FL5 WALT DISNEY COMPANY/ | 25,391 | 23,375 |
| 91282CBL4 US TREASURY NOTE | 54,189 | 52,826 |
| 126650DM9 CVS HEALTH CORP | 20,064 | 19,132 |
| 61746BEF9 MORGAN STANLEY | 22,762 | 19,948 |
| 91282CDY4 US TREASURY NOTE 1.8 | 58,999 | 62,429 |
| 91282CEU1 US TREASURY NOTE | ||
| 110122DP0 BRISTOL-MYERS SQUIBB | 9,347 | 9,547 |
| 31428XCD6 FEDEX CORP | 9,521 | 9,073 |
| 78016EZQ3 ROYAL BANK OF CANADA | 8,646 | 9,916 |
| 9128282R0 US TREASURY NOTE | 48,307 | 49,028 |
| 907818FU7 UNION PACIFIC CORP | 9,646 | 9,171 |
| 023135CH7 AMAZON.COM INC | 18,652 | 19,392 |
| 037833EV8 APPLE INC | 14,561 | 15,196 |
| 67103HAL1 O'REILLY AUTOMOTIVE | 14,183 | 15,130 |
| 912828R36 US TREASURY NOTE 1.6 | 93,625 | 99,297 |
| 91282CGQ8 US TREASURY NOTE | 50,383 | 50,637 |
| 00206RGQ9 AT&T INC | 14,201 | 15,019 |
| 09247XAT8 BLACKROCK INC | 9,690 | 10,231 |
| 256677AP0 DOLLAR GENERAL CORP | 15,066 | 15,554 |
| 26442CBM5 DUKE ENERGY CAROLINA | 4,892 | 5,061 |
| 30303M8L9 META PLATFORMS INC | 15,389 | 15,277 |
| 458140CA6 INTEL CORP | 19,154 | 19,285 |
| 494553AE0 KINDER MORGAN INC | 14,534 | 15,486 |
| 91282CFV8 US TREASURY NOTE 4.1 | 19,301 | 20,229 |
| 91282CHK0 US TREASURY NOTE | 48,830 | 50,586 |
| 91282CJJ1 US TREASURY NOTE | 25,592 | 25,814 |
| 91282CJZ5 US TREASURY NOTE | 49,354 | 49,844 |
| 91282CKR1 US TREASURY NOTE | 64,642 | 65,863 |
| 927804GP3 VIRGINIA ELEC & POWE | 15,387 | 15,179 |
| 03027XCL2 AMERICAN TOWER CORP | 10,274 | 10,240 |
| 04636NAM5 ASTRAZENECA FINANCE | 15,151 | 15,525 |
| 373334KY6 GEORGIA POWER CO | 14,929 | 15,240 |
| 46647PDY9 VR JPMORGAN CHASE & | 16,240 | 16,469 |
| 579780AU1 MCCORMICK & CO | 9,845 | 9,853 |
| 59156RCE6 METLIFE INC | 15,064 | 15,810 |
| 63743HFM9 NATIONAL RURAL UTIL | 15,100 | 15,144 |
| 91282CEV9 US TREASURY NOTE 3.2 | 24,590 | 24,715 |
| 91282CLW9 US TREASURY NOTE | 15,027 | 15,158 |
| 91282CMM0 US TREASURY NOTE | 10,085 | 10,380 |
| 91282CNC1 US TREASURY NOTE | 25,153 | 25,207 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 09260D107 BLACKSTONE INC | 59,233 | 153,061 |
| 172967424 CITIGROUP INC. | 87,429 | 215,410 |
| 92826C839 VISA INC-CLASS A SHR | 83,071 | 169,042 |
| G29183103 EATON CORP PLC | 40,678 | 116,893 |
| 75513E101 RTX CORP | 72,661 | 181,199 |
| 91324P102 UNITEDHEALTH GROUP I | ||
| 17275R102 CISCO SYSTEMS INC | ||
| 56501R106 MANULIFE FINANCIAL C | 51,269 | 140,367 |
| 192446102 COGNIZANT TECH SOLUT | ||
| 46625H100 JPMORGAN CHASE & CO | 2,600 | 275,176 |
| 594918104 MICROSOFT CORP | 63,446 | 746,226 |
| H2906T109 GARMIN LTD | 36,028 | 80,531 |
| 907818108 UNION PACIFIC CORP | 61,678 | 110,571 |
| 097023105 BOEING CO | 143,059 | 189,980 |
| 037833100 APPLE INC | 32,679 | 759,849 |
| 532457108 ELI LILLY & CO COM | 16,260 | 260,073 |
| 911312106 UNITED PARCEL SERVIC | ||
| 609207105 MONDELEZ INTERNATION | 53,041 | 67,557 |
| 904767704 UNILEVER PLC - ADR | ||
| 02079K107 ALPHABET INC CL C | 23,353 | 516,829 |
| 87612E106 TARGET CORP | ||
| 150870103 CELANESE CORP | ||
| 58933Y105 MERCK & CO INC NEW | ||
| 89151E109 TOTALENERGIES SE -SP | ||
| 883556102 THERMO FISHER SCIENT | 59,047 | 141,965 |
| 00287Y109 ABBVIE INC | 70,120 | 148,519 |
| 11135F101 BROADCOM INC | 32,457 | 437,817 |
| 867224107 SUNCOR ENERGY INC NE | 107,473 | 187,865 |
| 94106L109 WASTE MANAGEMENT INC | 70,532 | 125,454 |
| 30303M102 META PLATFORMS INC | 104,467 | 330,705 |
| 437076102 HOME DEPOT INC | 88,652 | 96,692 |
| 7591EP100 REGIONS FINL CORP NE | 66,783 | 94,281 |
| 00724F101 ADOBE INC | 100,095 | 75,948 |
| 007903107 ADVANCED MICRO DEVIC | 59,576 | 137,919 |
| 580135101 MCDONALDS CORP | 115,256 | 125,003 |
| 855244109 STARBUCKS CORP COM | 96,886 | 81,347 |
| 023135106 AMAZON COM INC COM | 369,642 | 440,635 |
| 032654105 ANALOG DEVICES INC | 113,818 | 130,718 |
| 09290D101 BLACKROCK INC | 39,621 | 134,863 |
| 43300A203 HILTON WORLDWIDE HOL | 111,362 | 152,817 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 80,970 | 95,499 |
| 512807306 LAM RESH CORP | 17,504 | 187,100 |
| 571748102 MARSH & MCLENNAN COS | 136,651 | 115,579 |
| G87052109 TE CONNECTIVITY PLC | 34,157 | 118,988 |
| 002824100 ABBOTT LABS | 121,677 | 112,636 |
| 084670702 BERKSHIRE HATHAWAY I | 104,252 | 98,519 |
| 278865100 ECOLAB INC | 72,909 | 71,405 |
| 620076307 MOTOROLA SOLUTIONS, | 140,338 | 126,496 |
| 64110L106 NETFLIX INC | 74,938 | 72,195 |
| 67066G104 NVIDIA CORP | 125,626 | 204,031 |
| 79466L302 SALESFORCE INC | 102,025 | 102,520 |
| 90353T100 UBER TECHNOLOGIES IN | 134,818 | 136,619 |
| 904767803 UNILEVER PLC ADR | 76,902 | 89,060 |
| 931142103 WALMART INC | 77,885 | 102,497 |
| 98419M100 XYLEM INC/NY | 112,009 | 123,788 |
| F92124100 TOTALENERGIES SE | 127,641 | 164,204 |
| N07059210 ASML HOLDING NV-NY R | 80,439 | 121,964 |
| N5505D105 MAGNUM ICE CREAM CO | 6 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 72201U638 PIMCO MTGE OPPORTUNI | AT COST | 13,917 | 12,142 |
| 464285204 ISHARES GOLD TRUST E | AT COST | 149,663 | 316,563 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 146,268 | 193,783 |
| 52106N459 LAZARD GL LIST INFRA | AT COST | 174,473 | 247,644 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 224,927 | 428,580 |
| 464287499 ISHARES RUSSELL MID- | AT COST | 383,052 | 1,540,320 |
| 74925K367 ABBEY CAP FUTURES ST | |||
| 464287614 ISHARES RUSSELL 1000 | AT COST | 128,684 | 1,192,243 |
| 56166Y404 TORTOISE ENERGY INFR | |||
| 464287655 ISHARES RUSSELL 2000 | AT COST | 165,790 | 406,164 |
| 464287598 ISHARES RUSSELL 1000 | AT COST | 73,732 | 258,718 |
| 003021714 ABERDEEN EMERG MARKE | AT COST | 209,920 | 262,790 |
| 256210105 DODGE & COX INCOME F | |||
| 464287465 ISHARES MSCI EAFE ET | AT COST | 148,079 | 256,304 |
| 00191K609 AQR MANAGED FUTURES | AT COST | 224,794 | 226,221 |
| 72201W394 PIMCO CRDT OPPRT BND | AT COST | 16,160 | 15,712 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 399,280 | 494,241 |
| 56064L751 NYLI MACKA H/Y MUNI | AT COST | 85,248 | 84,384 |
| 922031760 VANGUARD HIGH YIELD | AT COST | 166,007 | 170,954 |
| 464287242 ISHARES IBOXX $ INVE | AT COST | 924,410 | 931,767 |
| 48121A134 JPMORGAN EMERG MRKT | AT COST | 342,789 | 347,978 |
| 890930506 TORTOISE ENG INFRAS | AT COST | 242,489 | 456,997 |
| 92206C813 VANGUARD LONG-TERM C | AT COST | 218,708 | 217,690 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 205 |
| CY PURCHASE OF ACCRUED INTEREST | 56 |
| ROC ON CY SALES | 71 |
| PY RETURN OF CAPITAL ADJUSTMENT | 1,574 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 141 | 141 | 0 | |
| INVESTMENT EXPENSES - PROCEEDS | 626 | 626 | 0 |
| Description | Amount |
|---|---|
| PY PURCHASE OF ACCRUED INTEREST | 386 |
| TAX LOT BASIS ADJUSTMENT | 4,206 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 15,777 | 15,777 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 9,431 | 9,431 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 5,332 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 12,328 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 987 | 987 | 0 |