| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 883556102 THERMO FISHER SCIENT | 2,588 | 8,112 |
| 907818108 UNION PACIFIC CORP | 2,958 | 6,708 |
| 911312106 UNITED PARCEL SERVIC | ||
| H2906T109 GARMIN LTD | 2,063 | 4,868 |
| 89151E109 TOTALENERGIES SE -SP | ||
| 94106L109 WASTE MANAGEMENT INC | 4,196 | 7,250 |
| 904767704 UNILEVER PLC - ADR | ||
| 867224107 SUNCOR ENERGY INC NE | 6,042 | 10,868 |
| G29183103 EATON CORP PLC | 2,217 | 6,370 |
| 87612E106 TARGET CORP | ||
| 91324P102 UNITEDHEALTH GROUP I | ||
| 11135F101 BROADCOM INC | 2,071 | 25,958 |
| 92826C839 VISA INC-CLASS A SHR | 4,486 | 9,820 |
| 17275R102 CISCO SYSTEMS INC | ||
| 532457108 ELI LILLY & CO COM | 947 | 15,046 |
| 56501R106 MANULIFE FINANCIAL C | 2,875 | 8,199 |
| 46625H100 JPMORGAN CHASE & CO | 2,296 | 17,400 |
| 58933Y105 MERCK & CO INC NEW | ||
| 02079K107 ALPHABET INC CL C | 1,842 | 31,694 |
| 150870103 CELANESE CORP | ||
| 172967424 CITIGROUP INC. | 4,473 | 12,369 |
| 097023105 BOEING CO | 6,658 | 11,073 |
| 609207105 MONDELEZ INTERNATION | 3,730 | 4,414 |
| 09260D107 BLACKSTONE INC | 2,990 | 8,632 |
| 75513E101 RTX CORP | 3,964 | 10,637 |
| 594918104 MICROSOFT CORP | 3,838 | 43,526 |
| 00287Y109 ABBVIE INC | 4,573 | 9,368 |
| 037833100 APPLE INC | 4,412 | 45,401 |
| 192446102 COGNIZANT TECH SOLUT | ||
| 30303M102 META PLATFORMS INC | 5,379 | 19,143 |
| 437076102 HOME DEPOT INC | 5,820 | 6,194 |
| 7591EP100 REGIONS FINL CORP NE | 4,104 | 5,827 |
| 00724F101 ADOBE INC | 6,816 | 4,900 |
| 007903107 ADVANCED MICRO DEVIC | 3,085 | 7,924 |
| 580135101 MCDONALDS CORP | 7,623 | 7,946 |
| 855244109 STARBUCKS CORP COM | 5,567 | 4,716 |
| 023135106 AMAZON COM INC COM | 20,943 | 25,390 |
| 032654105 ANALOG DEVICES INC | 6,712 | 7,865 |
| 09290D101 BLACKROCK INC | 3,132 | 8,563 |
| 43300A203 HILTON WORLDWIDE HOL | 6,374 | 8,618 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 5,798 | 6,908 |
| 512807306 LAM RESH CORP | 982 | 11,298 |
| 571748102 MARSH & MCLENNAN COS | 8,189 | 6,864 |
| G87052109 TE CONNECTIVITY PLC | 1,959 | 6,825 |
| 002824100 ABBOTT LABS | 6,990 | 6,515 |
| 084670702 BERKSHIRE HATHAWAY I | 5,807 | 5,529 |
| 278865100 ECOLAB INC | 4,307 | 4,200 |
| 620076307 MOTOROLA SOLUTIONS, | 8,157 | 7,283 |
| 64110L106 NETFLIX INC | 588 | 563 |
| 67066G104 NVIDIA CORP | 8,006 | 12,682 |
| 79466L302 SALESFORCE INC | 5,812 | 5,828 |
| 90353T100 UBER TECHNOLOGIES IN | 7,202 | 7,681 |
| 904767803 UNILEVER PLC ADR | 4,616 | 5,232 |
| 931142103 WALMART INC | 4,779 | 6,128 |
| 98419M100 XYLEM INC/NY | 6,941 | 7,218 |
| F92124100 TOTALENERGIES SE | 8,137 | 10,271 |
| N07059210 ASML HOLDING NV-NY R | 5,788 | 8,559 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 722005667 PIMCO COMMODITY REAL | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 58,487 | 63,052 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 40,684 | 37,688 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 26,542 | 25,528 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 53,250 | 50,025 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 73,030 | 74,763 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 48,859 | 50,032 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 32,705 | 39,056 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 53,059 | 64,139 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 29,050 | 36,254 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 33,627 | 33,741 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 66,757 | 77,651 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 50,503 | 50,238 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 36,800 | 36,271 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 74,208 | 74,844 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 256 |
| ROC ON CY SALES | 5 |
| PY RETURN OF CAPITAL ADJUSTMENT | 484 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 8 | 8 | 0 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 1,555 |
| TAX LOT BASIS ADJUSTMENT | 68 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 933 | 933 | ||
| SCHOLARSHIP ADMIN FEES | 4,500 | 4,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 586 | 586 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 111 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 596 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 150 | 150 | 0 |