| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX FEES | 11,581 | 0 | 0 | 11,581 |
| Category | Amount |
|---|---|
| NONE | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDINGS | 2017-01-01 | 10,094 | 3,425 | SL | 39.500000000000 | 361 | 0 | 361 | |
| IMPROVEMENTS | 2017-01-01 | 36,110 | 21,018 | SL | 15.000000000000 | 2,506 | 0 | 2,506 | |
| INTANGIBLE | 2017-01-01 | 20,000 | 8,333 | SL | 15.000000000000 | 1,333 | 0 | 1,333 | |
| SOFTWARE | 2022-01-01 | 8,725 | 7,028 | SL | 15.000000000000 | 1,697 | 0 | 1,697 | |
| KELLY HOUSE DECK | 2023-10-01 | 13,395 | 1,116 | SL | 15.000000000000 | 893 | 0 | 893 | |
| TOYOTOMI OIL HEATING STOVE | 2023-12-01 | 2,390 | 259 | SL | 10.000000000000 | 239 | 0 | 239 | |
| DESK, PLF WALNUT 30X60 | 2024-02-01 | 1,859 | 170 | SL | 10.000000000000 | 186 | 0 | 186 | |
| COUCH, 3 SEAT LOUNGE | 2024-05-01 | 3,119 | 297 | SL | 7.000000000000 | 446 | 0 | 446 | |
| COUCH, 2 SEAT LOUNGE | 2024-05-01 | 2,360 | 225 | SL | 7.000000000000 | 337 | 0 | 337 | |
| COMPUTER, DELL LATITUDE 5450 | 2024-12-01 | 1,759 | 49 | SL | 3.000000000000 | 586 | 0 | 586 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VARIOUS EXCHANGE TRADED FUNDS | FMV | 2,556,569 | 2,556,569 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 10,094 | 3,786 | 6,308 | 6,308 |
| IMPROVEMENTS | 36,110 | 23,524 | 12,586 | 12,586 |
| INTANGIBLE | 20,000 | 9,666 | 10,334 | 10,334 |
| SOFTWARE | 8,725 | 8,725 | 0 | 0 |
| KELLY HOUSE DECK | 13,395 | 2,009 | 11,386 | 11,386 |
| TOYOTOMI OIL HEATING STOVE | 2,390 | 498 | 1,892 | 1,892 |
| DESK, PLF WALNUT 30X60 | 1,859 | 356 | 1,503 | 1,503 |
| COUCH, 3 SEAT LOUNGE | 3,119 | 743 | 2,376 | 2,376 |
| COUCH, 2 SEAT LOUNGE | 2,360 | 562 | 1,798 | 1,798 |
| COMPUTER, DELL LATITUDE 5450 | 1,759 | 635 | 1,124 | 1,124 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER PREPAID EXPENSES | 4,961 | ||
| OTHER RECEIVABLES | 13,441 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS | 62,590 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SUPPLIES & MATERIALS | 43,956 | 0 | 0 | 43,956 |
| POSTAGE & SHIPPING | 5,501 | 0 | 0 | 5,501 |
| BANK, MERCHANT & FILING FEES | 960 | 0 | 0 | 960 |
| LICENSES & PERMITS | 50 | 0 | 0 | 50 |
| INSURANCE | 548 | 0 | 0 | 548 |
| SUBCONTRACTING EXPENSE | 9,750 | 0 | 0 | 9,750 |
| EQUIP. & FURNITURE PURCH. | 799 | 0 | 0 | 799 |
| OTHER DIRECT COSTS | 18,436 | 0 | 0 | 18,471 |
| INVESTMENT FEES | 17,408 | 17,048 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TATITLEK HERITAGE WEEK | 105,154 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OTHER LIABILITIES | 0 | 23,170 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GENERAL PROFESSIONAL FEES | 21,388 | 21,388 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX EXPENSE | 1,068 | 0 | 0 | 1,068 |