| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 172967424 CITIGROUP INC. | 11,303 | 28,356 |
| 150870103 CELANESE CORP | ||
| 904767704 UNILEVER PLC - ADR | ||
| 56501R106 MANULIFE FINANCIAL C | 6,527 | 17,886 |
| 883556102 THERMO FISHER SCIENT | 8,904 | 19,122 |
| 46625H100 JPMORGAN CHASE & CO | 4,751 | 38,989 |
| 532457108 ELI LILLY & CO COM | 3,430 | 35,464 |
| H2906T109 GARMIN LTD | 5,541 | 11,360 |
| 11135F101 BROADCOM INC | 6,377 | 60,568 |
| 02079K107 ALPHABET INC CL C | 4,165 | 72,174 |
| 097023105 BOEING CO | 20,699 | 26,272 |
| 00287Y109 ABBVIE INC | 10,487 | 21,707 |
| 594918104 MICROSOFT CORP | 10,271 | 102,527 |
| 037833100 APPLE INC | 4,570 | 102,219 |
| 94106L109 WASTE MANAGEMENT INC | 12,876 | 19,554 |
| 58933Y105 MERCK & CO INC NEW | ||
| 92826C839 VISA INC-CLASS A SHR | 11,428 | 22,796 |
| G29183103 EATON CORP PLC | 5,653 | 16,244 |
| 87612E106 TARGET CORP | ||
| 75513E101 RTX CORP | 10,526 | 25,493 |
| 09260D107 BLACKSTONE INC | 10,747 | 22,659 |
| 91324P102 UNITEDHEALTH GROUP I | ||
| 911312106 UNITED PARCEL SERVIC | ||
| 192446102 COGNIZANT TECH SOLUT | ||
| 907818108 UNION PACIFIC CORP | 5,802 | 14,342 |
| 609207105 MONDELEZ INTERNATION | 10,220 | 12,112 |
| 867224107 SUNCOR ENERGY INC NE | 14,572 | 24,842 |
| 17275R102 CISCO SYSTEMS INC | ||
| 89151E109 TOTALENERGIES SE -SP | ||
| 30303M102 META PLATFORMS INC | 15,046 | 44,226 |
| 7591EP100 REGIONS FINL CORP NE | 8,779 | 12,358 |
| 437076102 HOME DEPOT INC | 13,786 | 14,452 |
| 00724F101 ADOBE INC | 12,857 | 9,800 |
| 007903107 ADVANCED MICRO DEVIC | 7,388 | 18,632 |
| 580135101 MCDONALDS CORP | 16,702 | 18,032 |
| 855244109 STARBUCKS CORP COM | 12,391 | 10,442 |
| 023135106 AMAZON COM INC COM | 51,580 | 60,936 |
| 032654105 ANALOG DEVICES INC | 14,404 | 16,543 |
| 09290D101 BLACKROCK INC | 5,329 | 18,196 |
| 43300A203 HILTON WORLDWIDE HOL | 14,231 | 19,533 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 13,337 | 15,849 |
| 512807306 LAM RESH CORP | 1,464 | 16,604 |
| 571748102 MARSH & MCLENNAN COS | 18,117 | 15,398 |
| G87052109 TE CONNECTIVITY PLC | 4,905 | 15,698 |
| 002824100 ABBOTT LABS | 16,093 | 14,910 |
| 084670702 BERKSHIRE HATHAWAY I | 14,376 | 13,572 |
| 278865100 ECOLAB INC | 10,454 | 10,238 |
| 620076307 MOTOROLA SOLUTIONS, | 18,787 | 16,866 |
| 64110L106 NETFLIX INC | 12,931 | 12,001 |
| 67066G104 NVIDIA CORP | 19,160 | 29,467 |
| 79466L302 SALESFORCE INC | 13,437 | 13,510 |
| 90353T100 UBER TECHNOLOGIES IN | 18,459 | 18,875 |
| 904767803 UNILEVER PLC ADR | 10,284 | 11,685 |
| 931142103 WALMART INC | 9,820 | 12,924 |
| 98419M100 XYLEM INC/NY | 15,687 | 16,750 |
| F92124100 TOTALENERGIES SE | 18,189 | 23,355 |
| N07059210 ASML HOLDING NV-NY R | 10,582 | 16,048 |
| N5505D105 MAGNUM ICE CREAM CO | 3 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 589509207 MERGER FUND-INST #30 | AT COST | 40,807 | 43,884 |
| 464287234 ISHARES MSCI EMERGIN | |||
| 464287705 ISHARES S&P MID-CAP | AT COST | 106,137 | 317,658 |
| 464287309 ISHARES S&P 500 GROW | AT COST | 101,819 | 449,406 |
| 46434V803 ISHA CURR HEDGED MSC | AT COST | 155,074 | 234,304 |
| 02508H311 AMER CENT SM CAP GRW | AT COST | 16,724 | 33,624 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 59,708 | 49,222 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 20,000 | 18,654 |
| 00888Y847 INVESCO BAL RSK COMM | AT COST | 50,000 | 43,125 |
| 464287606 ISHARES S&P MID-CAP | AT COST | 130,077 | 445,648 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 80,762 | 298,287 |
| 90274D382 ETRACS ALERIAN INFRA | AT COST | 120,649 | 83,371 |
| 56064L751 NYLI MACKA H/Y MUNI | AT COST | 30,000 | 25,571 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 102,584 | 91,896 |
| 693390841 PIMCO HIGH YIELD FD- | AT COST | 115,000 | 111,325 |
| 09260C703 BLACKROCK CRED REL V | AT COST | 49,716 | 46,366 |
| 74925K581 BOSTON P LNG/SHRT RE | |||
| 67065Q558 NUVEEN HIGH YLD MUNI | AT COST | 118,026 | 100,707 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 40,960 | 63,348 |
| 27831R108 EV GLBL MACR ABS RTR | AT COST | 66,140 | 67,943 |
| 00143W859 INV OPP DEVELOP MRKT | |||
| 67065Q400 NUVEEN INT DURATION | AT COST | 98,683 | 92,478 |
| 464287200 ISHARES CORE S & P 5 | AT COST | 140,902 | 573,295 |
| 04314H402 ARTISAN INTERNATIONA | AT COST | 119,719 | 117,959 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 392,486 | 399,520 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 40,162 | 40,136 |
| 025072604 AVANTIS EMERGING MAR | AT COST | 48,895 | 53,914 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 25,510 | 24,392 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 49,798 | 60,116 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 25,530 | 26,500 |
| 46434V613 ISHR CR UNVRSE USD B | AT COST | 100,111 | 102,388 |
| 46435U853 ISHARES BROAD USD HI | AT COST | 25,225 | 26,177 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 49,176 | 58,044 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 10 |
| PY RETURN OF CAPITAL ADJUSTMENT | 518 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 789 | 0 | 789 | |
| FILING FEE/STATE TAX | 789 | 0 | 789 | |
| INVESTMENT EXPENSES - ADR FEES | 19 | 19 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 5,428 | 5,428 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 417 |
| TAX LOT BASIS ADJUSTMENT | 556 |
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 2,532 | 2,532 | ||
| INVESTMNT MNGMNT FEES (NON-DED | 1,896 | 1,896 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,347 | 1,347 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,707 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,428 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 292 | 292 | 0 |