| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 221,662 | 202,286 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 166,374 | 256,845 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 243,331 | 252,075 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 200,971 | 202,319 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 109,154 | 259,975 |
| 722005667 PIMCO COMMODITY REAL | |||
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 103,360 | 100,532 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 713,230 | 1,396,645 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 90,888 | 156,205 |
| 256219106 DODGE & COX STOCK FU | AT COST | 180,871 | 195,443 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 150,353 | 148,336 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 296,332 | 298,971 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 116,819 | 145,236 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 134,098 | 134,915 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 264,224 | 308,816 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 201,994 | 200,894 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 147,022 | 144,966 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 225,222 | 232,958 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 297,316 | 299,902 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 3,454 | 3,454 | ||
| NON-ALLOCABLE LEGAL FEES | 20 | 20 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,421 |
| ROC ON CY SALES | 8 |
| PY RETURN OF CAPITAL ADJUSTMENT | 1,649 |
| TAX LOT BASIS ADJUSTMENT | 589 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 807 | 807 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,108 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,344 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 603 | 603 | 0 |