| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 46625H100 JPMORGAN CHASE & CO | 12,452 | 39,311 |
| 02079K107 ALPHABET INC CL C | 7,456 | 70,919 |
| 56501R106 MANULIFE FINANCIAL C | 7,451 | 18,321 |
| 87612E106 TARGET CORP | ||
| 904767704 UNILEVER PLC - ADR | ||
| 907818108 UNION PACIFIC CORP | 13,282 | 15,498 |
| 037833100 APPLE INC | 12,061 | 104,666 |
| 94106L109 WASTE MANAGEMENT INC | 9,396 | 16,698 |
| 09260D107 BLACKSTONE INC | 6,093 | 18,651 |
| 11135F101 BROADCOM INC | 22,645 | 59,183 |
| 30303M102 META PLATFORMS INC | 4,166 | 44,886 |
| 609207105 MONDELEZ INTERNATION | 2,716 | 9,743 |
| 150870103 CELANESE CORP | ||
| 594918104 MICROSOFT CORP | 17,292 | 99,142 |
| 75513E101 RTX CORP | 3,882 | 24,392 |
| 89151E109 TOTALENERGIES SE -SP | ||
| 58933Y105 MERCK & CO INC NEW | ||
| H2906T109 GARMIN LTD | 5,192 | 11,562 |
| 92826C839 VISA INC-CLASS A SHR | 5,064 | 22,796 |
| 911312106 UNITED PARCEL SERVIC | ||
| 172967424 CITIGROUP INC. | 11,600 | 29,056 |
| 91324P102 UNITEDHEALTH GROUP I | ||
| 17275R102 CISCO SYSTEMS INC | ||
| 192446102 COGNIZANT TECH SOLUT | ||
| 097023105 BOEING CO | 18,130 | 25,403 |
| G29183103 EATON CORP PLC | 3,555 | 14,651 |
| 00287Y109 ABBVIE INC | 10,104 | 21,478 |
| 532457108 ELI LILLY & CO COM | 8,033 | 35,464 |
| 883556102 THERMO FISHER SCIENT | 17,159 | 18,542 |
| 867224107 SUNCOR ENERGY INC NE | 12,063 | 24,753 |
| 7591EP100 REGIONS FINL CORP NE | 9,323 | 13,550 |
| 437076102 HOME DEPOT INC | 14,747 | 15,485 |
| 007903107 ADVANCED MICRO DEVIC | 8,753 | 18,204 |
| 00724F101 ADOBE INC | 13,689 | 10,150 |
| 023135106 AMAZON COM INC COM | 49,843 | 59,321 |
| 032654105 ANALOG DEVICES INC | 14,989 | 17,357 |
| 09290D101 BLACKROCK INC | 7,072 | 18,196 |
| 43300A203 HILTON WORLDWIDE HOL | 14,287 | 20,395 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 13,306 | 15,849 |
| 512807306 LAM RESH CORP | 2,960 | 26,019 |
| 571748102 MARSH & MCLENNAN COS | 18,546 | 15,398 |
| 580135101 MCDONALDS CORP | 16,334 | 18,643 |
| 855244109 STARBUCKS CORP COM | 10,785 | 10,526 |
| G87052109 TE CONNECTIVITY PLC | 6,671 | 16,608 |
| 002824100 ABBOTT LABS | 17,046 | 15,787 |
| 084670702 BERKSHIRE HATHAWAY I | 13,726 | 13,069 |
| 278865100 ECOLAB INC | 9,961 | 9,713 |
| 620076307 MOTOROLA SOLUTIONS, | 18,917 | 16,866 |
| 64110L106 NETFLIX INC | 1,275 | 1,219 |
| 67066G104 NVIDIA CORP | 18,090 | 28,908 |
| 79466L302 SALESFORCE INC | 14,534 | 14,570 |
| 90353T100 UBER TECHNOLOGIES IN | 16,327 | 17,568 |
| 904767803 UNILEVER PLC ADR | 9,751 | 11,743 |
| 931142103 WALMART INC | 11,121 | 14,260 |
| 98419M100 XYLEM INC/NY | 15,793 | 16,478 |
| F92124100 TOTALENERGIES SE | 16,308 | 23,486 |
| N07059210 ASML HOLDING NV-NY R | 12,233 | 18,188 |
| N5505D105 MAGNUM ICE CREAM CO | 6 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 155,384 | 176,789 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 203,681 | 329,690 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 63,581 | 55,756 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 93,344 | 86,794 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 72,482 | 92,493 |
| 464288281 ISHARES JP MORGAN US | AT COST | 187,502 | 176,289 |
| 33739H101 FIRST TRUST GLOBAL T | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 344,841 | 350,179 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 140,576 | 181,425 |
| 46434V613 ISHR CR UNVRSE USD B | AT COST | 115,055 | 117,281 |
| 464287242 ISHARES IBOXX $ INVE | |||
| 46435U853 ISHARES BROAD USD HI | AT COST | 117,566 | 118,131 |
| 92206C664 VANGUARD RUSSELL 200 | |||
| 98149E303 SPDR GOLD MINISHARES | AT COST | 24,851 | 31,587 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 5 |
| PY RETURN OF CAPITAL ADJUSTMENT | 225 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 15 | 0 | 15 | |
| INVESTMENT EXPENSES - ADR FEES | 20 | 20 | 0 | |
| INVESTMENT EXPENSES - PROCEEDS | 15 | 15 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 677 |
| TAX LOT BASIS ADJUSTMENT | 481 |
| ROUNDING | 13 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,213 | 2,213 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,439 | 1,439 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,810 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,852 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 415 | 415 | 0 |