| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 25468PDF0 WALT DISNEY MTN | ||
| 110122BB3 BRISTOL MYERS | 75,923 | 74,620 |
| 594918BR4 MICROSOFT CORP | 23,395 | 24,812 |
| 931142EE9 WALMART INC | 24,244 | 25,048 |
| 166764BL3 CHEVRON CORP | 23,734 | 24,926 |
| 3130A5R35 F H L B DEB | ||
| 3133EKPH3 F F C B DEB | ||
| 742718EV7 PROCTER GAMBLE CO | 23,506 | 24,732 |
| 037833DN7 APPLE INC | 22,943 | 24,720 |
| 961214ER0 WESTPAC BKG CORP | 22,079 | 24,715 |
| 02665WEV9 AMERICAN HONDA MTN | 25,726 | 26,078 |
| 05724BAA7 BAKER HUGHES LLC L P | 24,699 | 25,174 |
| 20030NCU3 COMCAST CORP | 24,402 | 25,010 |
| 3130ATHX8 F H L B DEB | 24,997 | 25,420 |
| 3130ATHY6 F H L B DEB | 24,756 | 25,359 |
| 3130AXEZ7 F H L B DEB | 25,780 | 26,237 |
| 3133EL2Z6 F F C B DEB | 20,839 | 21,958 |
| 3133EPKW4 F F C B DEB | 24,640 | 25,080 |
| 438516CZ7 HONEYWELL INTL INC | 25,089 | 25,504 |
| 45866FAV6 INTERCONTINENTAL | 24,742 | 25,258 |
| 482480AL4 KLA CORP SR NT | 24,859 | 25,364 |
| 808513AZ8 SCHWAB CHARLES CORP | 24,483 | 25,100 |
| 91324PFA5 UNITEDHEALTH GRP 4.9 | 25,223 | 25,670 |
| 94106LBY4 WASTE MGMT INC | 25,345 | 25,878 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 91324P102 UNITEDHEALTH GROUP I | 11,800 | 9,903 |
| 060505104 BANK OF AMERICA CORP | 10,941 | 19,250 |
| 46625H100 JPMORGAN CHASE CO | 11,370 | 22,555 |
| 02079K305 ALPHABET INC CL A | 11,831 | 56,340 |
| 57636Q104 MASTERCARD INC | 328 | 5,709 |
| 56585A102 MARATHON PETROLEUM C | ||
| 931142103 WALMART INC COM | 6,246 | 10,027 |
| 023135106 AMAZON.COM INC | 38,764 | 48,472 |
| 594918104 MICROSOFT CORP COM | 19,000 | 53,198 |
| 012653101 ALBEMARLE CORP | ||
| 808513105 SCHWAB CHARLES CORP | 11,008 | 13,987 |
| 037833100 APPLE INC COM | 26,132 | 48,935 |
| 437076102 HOME DEPOT INC | 22,174 | 22,367 |
| 65339F101 NEXTERA ENERGY INC | 6,515 | 9,634 |
| 87612E106 TARGET CORP COM | ||
| 03027X100 AMERICAN TOWER CORP | 5,824 | 6,321 |
| 00724F101 ADOBE SYS INC | ||
| 007903107 ADVANCED MICRO DEVIC | 21,599 | 31,053 |
| 09290D101 BLACKROCK INC COM | 6,396 | 10,703 |
| 127097103 COTERRA ENERGY INC | 5,608 | 6,185 |
| 15135B101 CENTENE CORP COM | ||
| 166764100 CHEVRON CORP COM | 8,166 | 8,383 |
| 217204106 COPART INC COM | 14,299 | 10,766 |
| 22160K105 COSTCO WHSL CORP | 4,351 | 4,312 |
| 235851102 DANAHER CORP | 21,053 | 20,603 |
| 26142V105 DRAFTKINGS INC NEW | 15,259 | 11,889 |
| 28176E108 EDWARDS LIFESCIENCES | ||
| 29444U700 EQUINIX INC | 9,100 | 7,662 |
| 30303M102 META PLATFORMS INC | 23,582 | 29,704 |
| 461202103 INTUIT COM | 12,852 | 13,248 |
| 532457108 ELI LILLY CO | 17,458 | 21,494 |
| 550021109 LULULEMON ATHLETICA | ||
| 67066G104 NVIDIA CORP COM | 57,781 | 79,263 |
| 697435105 PALO ALTO NETWORKS I | 11,106 | 12,894 |
| 78409V104 S P GLOBAL INC COM | 8,957 | 10,452 |
| 79466L302 SALESFORCE COM INC | ||
| 806857108 SCHLUMBERGER LTD COM | ||
| 81762P102 SERVICENOW INC | 20,409 | 19,149 |
| 871607107 SYNOPSYS INC | 19,404 | 16,440 |
| 88339J105 TRADE DESK INC THE C | 19,449 | 9,110 |
| 893641100 TRANSDIGM GROUP INC | 13,212 | 13,299 |
| 90353T100 UBER TECHNOLOGIES IN | 10,638 | 12,257 |
| 922475108 VEEVA SYSTEMS INC-CL | 4,142 | 4,465 |
| 92537N108 VERTIV HOLDINGS CO | 11,211 | 17,011 |
| 98954M101 ZILLOW GROUP INC | ||
| G29183103 EATON CORP PLC SHS | 12,435 | 11,148 |
| G3265R107 APTIV PLC COM SHS | ||
| 05722G100 BAKER HUGHES COMPANY | 9,642 | 9,108 |
| 16411R208 CHENIERE ENERGY INC | 8,238 | 6,804 |
| 169656105 CHIPOTLE MEXICAN GRI | 791 | 740 |
| 46120E602 INTUITIVE SURGICAL I | 10,930 | 14,159 |
| 502431109 L3HARRIS TECHNOLOGIE | 5,919 | 8,807 |
| 565394103 MAPLEBEAR INC COM | 8,912 | 10,570 |
| 58733R102 MERCADOLIBRE INC | 10,485 | 10,071 |
| 595112103 MICRON TECHNOLOGY IN | 7,916 | 22,833 |
| 64110L106 NETFLIX.COM INC | 5,759 | 4,688 |
| 679295105 OKTA INC | 14,012 | 13,143 |
| 852234103 BLOCK INC | 13,268 | 10,740 |
| 87422Q109 TALEN ENERGY CORP CO | 10,299 | 8,996 |
| G54950103 LINDE PLC | 9,267 | 8,528 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 48,525 | 64,531 |
| 464287200 ISHARES CORE S P 500 | AT COST | 65,404 | 78,768 |
| 922908686 VANGUARD SMALL CAP I | AT COST | 77,423 | 89,995 |
| 149498107 CAUSEWAY EMERGING MA | AT COST | 25,356 | 32,992 |
| 90386K720 ULTIMUS MANAGE WESTW | AT COST | 32,558 | 38,478 |
| 464287804 ISHARES CORE S P SMA | |||
| 464287481 ISHARES RUSSELL MIDC | AT COST | 16,014 | 24,649 |
| 024932154 AMERICAN CENTURY HIG | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 52,835 | 53,761 |
| 89609H704 TRIBUTARY SMALL COMP | |||
| 921910501 VANGUARD INTERNATION | AT COST | 9,524 | 11,788 |
| 02508F828 AMERICAN CENTURY REA | AT COST | 10,378 | 11,217 |
| 315911727 FIDELITY INTERNATION | AT COST | 282,151 | 335,476 |
| 316146265 FIDELITY MID CAP IND | AT COST | 165,751 | 177,118 |
| 06828M876 BARON EMERGING MARKE | AT COST | 31,851 | 30,329 |
| 317609253 EMERALD GROWTH INSTI | AT COST | 12,740 | 12,860 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 12,681 | 13,282 |
| 861728400 STONE RIDGE HY REINS | AT COST | 53,585 | 53,645 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 348 | 393 | 393 |
| Description | Amount |
|---|---|
| PROCEEDS FROM LITIGATION ADJ | 113 |
| COST BASIS ADJ | 96 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 32 | 32 |
| Description | Amount |
|---|---|
| PY PURCHASE OF ACCRUED INTEREST | 2,046 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 264 | 264 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 3,607 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,652 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 642 | 642 | 0 |