| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ABBEY CAP FUTURES STRAT FUND | AT COST | 2,526 | 2,484 |
| AQR DIV ARBITRAGE FUND | AT COST | 2,786 | 3,461 |
| BLACKROCK EVENT DRIVEN EQUITY FUND | AT COST | 3,212 | 3,432 |
| BLACKROCK GBL LONG SHORT CRED FUND | AT COST | 1,398 | 1,312 |
| BLACKROCK GBL EQTY MKT NTRL FUND | AT COST | 1,063 | 1,356 |
| BLACKROCK STRAT INC OPP FUND | AT COST | 2,372 | 2,398 |
| COLUMBIA SELECT LARGE CAP FUND | AT COST | 16,513 | 18,710 |
| DIMENSIONAL EMERG EQUITY MKT | AT COST | 3,846 | 5,146 |
| EATON VANCE GLB MACRO FUND | AT COST | 1,155 | 1,321 |
| GOTHAM ABSOLUTE RETURN FUND | AT COST | 965 | 1,395 |
| GOTHAM INDEX PLUS FUND | AT COST | 473 | 720 |
| FULLERTHALER SMALL CAP EQ FUND | AT COST | 5,161 | 7,819 |
| ISHARES CORE S&P MID-CAP ETF | AT COST | 3,324 | 4,620 |
| ISHARES TR 5-10 BOND ETF | AT COST | 2,186 | 2,371 |
| JPMORGAN HEDGED EQUITY FUND | AT COST | 1,074 | 1,409 |
| JOHN HANCOCK DIVSFD MACRO FUND | AT COST | 1,578 | 1,340 |
| LOOMIS SAYLES GROWTH FUND | AT COST | 3,090 | 12,848 |
| NEUBERGER BERMAN LONG SHORT FUND | AT COST | 3,363 | 4,139 |
| PIMCO MORTGAGE FUND | AT COST | 2,372 | 2,395 |
| PIMCO DYNAMIC BOND FUND | AT COST | 1,436 | 1,387 |
| MFS INTL DIVERS FUND | AT COST | 7,178 | 12,590 |
| PRINCIPAL MIDCAP FUND | AT COST | 3,128 | 2,997 |
| SPDR S&P 500 ETF | AT COST | 2,773 | 12,957 |
| VICTORY MARKET NEUTRAL FUND | AT COST | 680 | 684 |
| ABBEY CAPITAL MULTI FUND | AT COST | 1,416 | 1,402 |
| ALPS SMITH TOTAL RETURN FUND | AT COST | 2,412 | 2,386 |
| CATALYST MILLBURN HEDGE FUND | AT COST | 1,331 | 1,418 |
| ISHARES MSCI ETF | AT COST | 4,997 | 5,169 |
| VANGUARD RUSSELL 1000 GROWTH ETF | AT COST | 10,000 | 10,227 |
| VANGUARD RUSSELL 1000 VALUE ETF | AT COST | 9,941 | 10,245 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DAY PITNEY LLP | 3,948 | 2,632 | 1,316 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MERRILL LYNCH ANNUAL FEE | 150 | 150 | 0 |
| Description | Amount |
|---|---|
| ADJUSTMENT FOR BOOK/TAX DIFFERENCES | 43 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| VACHERON DISABATO & ASSOC. | 1,353 | 1,353 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 44 | 44 | 0 | |
| 2025 ESTIMATED TAX PAID | 500 | 0 | 0 |