| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 46,812 | 55,524 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 024524217 AMERICAN BEACON STEP | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 79,178 | 81,003 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 48,718 | 64,859 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 38,825 | 35,895 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 29,695 | 25,767 |
| 808524847 SCHWAB US REIT ETF | AT COST | 25,367 | 26,489 |
| 464287499 ISHARES RUSSELL MID | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 33,167 | 35,462 |
| 464287200 ISHARES CORE S P 500 | AT COST | 134,662 | 195,208 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 91,691 | 81,336 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 10,182 | 8,629 |
| 52470V822 WESTERN ASSET INCOME | |||
| 922042742 VANGUARD TOTAL WORLD | AT COST | 46,413 | 51,487 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 27,362 | 28,707 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 27,421 | 25,466 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 17,359 | 17,585 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 18,239 | 18,256 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 30,867 | 35,728 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 110,271 | 117,539 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 275 | 275 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 1,039 | 726 | 726 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 603 |
| PY RETURN OF CAPITAL ADJUSTMENT | 19 |
| ROUNDING | 21 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 14 | 14 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 215 | 215 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 27 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 276 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 151 | 151 | 0 |