| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 808524847 SCHWAB US REIT ETF | AT COST | 24,838 | 30,395 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 52,448 | 78,814 |
| 024524217 AMERICAN BEACON STEP | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 51,203 | 68,430 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 46,017 | 41,263 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 27,196 | 40,489 |
| 464287200 ISHARES CORE S P 500 | AT COST | 103,386 | 256,853 |
| 464287499 ISHARES RUSSELL MID | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 25,998 | 26,801 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 48,169 | 47,543 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 39,683 | 32,658 |
| 464287432 ISHARES 20 YEAR TREA | |||
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 23,769 | 36,606 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 52,333 | 58,963 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 18,755 | 19,236 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 13,222 | 13,271 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 38,759 | 49,860 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 128,109 | 148,012 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 575 | 513 | 513 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 183 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 20 | 20 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 290 | 290 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 126 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 288 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 205 | 205 | 0 |