| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 037833BY5 APPLE INC | 48,974 | 49,950 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 91324P102 UNITEDHEALTH GROUP I | 3,744 | 9,243 |
| 437076102 HOME DEPOT INC | 4,981 | 13,764 |
| 375558103 GILEAD SCIENCES INC | ||
| 02079K305 ALPHABET INC CL A | 3,777 | 33,491 |
| 037833100 APPLE INC COM | 206 | 27,186 |
| 57636Q104 MASTERCARD INC | 831 | 10,847 |
| 56585A102 MARATHON PETROLEUM C | 910 | 4,879 |
| 46625H100 JPMORGAN CHASE CO | 2,284 | 17,078 |
| 060505104 BANK OF AMERICA CORP | 4,157 | 10,175 |
| 012653101 ALBEMARLE CORP | ||
| 20030N101 COMCAST CORP CLASS A | 11,953 | 10,521 |
| 438516106 HONEYWELL INTL INC | 5,626 | 8,389 |
| 882508104 TEXAS INSTRS INC COM | 5,282 | 8,501 |
| 594918104 MICROSOFT CORP COM | 8,244 | 40,140 |
| G1151C101 ACCENTURE PLC IRELAN | 12,023 | 11,537 |
| 92826C839 VISA INC | ||
| 03027X100 AMERICAN TOWER CORP | 7,906 | 9,656 |
| 002824100 ABBOTT LABORATORIES | 4,221 | 6,139 |
| 17275R102 CISCO SYSTEMS INC | 6,270 | 11,709 |
| 031162100 AMGEN INC | 6,957 | 10,474 |
| 12572Q105 CME GROUP INC | ||
| 717081103 PFIZER INC | ||
| 87612E106 TARGET CORP COM | ||
| 855244109 STARBUCKS CORP COM | 5,891 | 6,316 |
| 149123101 CATERPILLAR INC | ||
| 65339F101 NEXTERA ENERGY INC | 12,536 | 13,326 |
| 086516101 BEST BUY CO INC | 9,443 | 5,488 |
| 907818108 UNION PACIFIC CORP C | 5,694 | 5,089 |
| 502431109 L3HARRIS TECHNOLOGIE | 5,559 | 7,926 |
| 609207105 MONDELEZ INTL INC CL | 9,701 | 8,720 |
| G5960L103 MEDTRONIC PLC SHS | 13,448 | 13,833 |
| 617446448 MORGAN STANLEY | 7,925 | 16,333 |
| 559222401 MAGNA INTL INC CL | ||
| 032654105 ANALOG DEVICES INC | 7,560 | 12,475 |
| 20825C104 CONOCOPHILLIPS | 4,563 | 4,306 |
| 00287Y109 ABBVIE INC | 6,731 | 10,968 |
| 166764100 CHEVRON CORP COM | 7,764 | 7,773 |
| 74340W103 PROLOGIS INC | 10,194 | 10,851 |
| 747525103 QUALCOMM INC COM | 8,746 | 11,289 |
| 911312106 UNITED PARCEL SERVIC | ||
| G54950103 LINDE PLC | 5,096 | 8,101 |
| 09290D101 BLACKROCK INC COM | 5,672 | 12,844 |
| 11135F101 BROADCOM INC | 10,962 | 22,150 |
| 237194105 DARDEN RESTAURANTS I | 5,781 | 6,257 |
| 30303M102 META PLATFORMS INC | 5,742 | 7,261 |
| 482480100 KLA CORP COM NEW | 5,155 | 9,721 |
| 806857108 SCHLUMBERGER LTD COM | 5,465 | 3,838 |
| 14448C104 CARRIER GLOBAL CORPO | 5,313 | 4,122 |
| 24703L202 DELL TECHNOLOGIES IN | 6,510 | 6,420 |
| 31428X106 FED EX CORP | 4,467 | 5,777 |
| 461202103 INTUIT COM | 5,542 | 5,962 |
| 872540109 TJX COMPANIES INC | 5,401 | 6,912 |
| 872590104 T -MOBILE US INC | 4,502 | 3,858 |
| 949746101 WELLS FARGO CO NEW C | 9,460 | 10,811 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287655 ISHARES RUSSELL 2000 | |||
| 464287200 ISHARES CORE S P 500 | AT COST | 173,716 | 304,113 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 464287499 ISHARES RUSSELL MID | AT COST | 125,170 | 165,969 |
| 024524217 AMERICAN BEACON STEP | |||
| 46434VBD1 ISHARES IBONDS DEC 2 | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 130,964 | 131,090 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 302,996 | 258,313 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 107,091 | 98,098 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 56,369 | 93,937 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 177,330 | 236,801 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 297,985 | 283,160 |
| 412295107 HARDING LOEVNER INTE | |||
| 464287432 ISHARES 20 YEAR TREA | AT COST | 33,208 | 28,850 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 75,925 | 101,402 |
| 861728400 STONE RIDGE HY REINS | AT COST | 127,850 | 131,390 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 91,543 | 119,316 |
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 94,073 | 101,497 |
| 808524847 SCHWAB US REIT ETF | AT COST | 64,633 | 67,161 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 78,417 | 89,855 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 63,000 | 64,039 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 65,393 | 65,489 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 109,485 | 137,238 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 250,464 | 264,390 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 3,028 | 2,615 | 2,615 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 920 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 56 | 56 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,120 | 1,120 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 654 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,496 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 576 | 576 | 0 |