| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 258620103 DOUBLELINE TOTAL RET | AT COST | 30,129 | 25,649 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 144,796 | 197,438 |
| 949915482 ALLSPRING SPECIAL MI | AT COST | 89,342 | 117,480 |
| 921921300 VANGUARD EQUITY INCO | |||
| 13161T401 CALVERT SHORT DURATI | |||
| 149498107 CAUSEWAY EMERGING MA | |||
| 06828M876 BARON EMERGING MARKE | AT COST | 36,491 | 63,781 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 81,221 | 75,195 |
| 87245P650 NUVEEN SHORT TERM BO | AT COST | 83,440 | 87,108 |
| 412295107 HARDING LOEVNER INTE | AT COST | 20,139 | 27,130 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 21,571 | 22,471 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 119,759 | 123,547 |
| 277923728 EATON VANCE GLOBAL M | AT COST | 102,690 | 109,490 |
| 464287200 ISHARES CORE S P 500 | AT COST | 479,838 | 736,311 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 245,164 | 248,102 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 7,830 | 6,711 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 8,663 | 11,323 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 65,004 | 92,619 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 61,051 | 83,218 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 107,347 | 110,694 |
| 808524847 SCHWAB US REIT ETF | AT COST | 72,382 | 80,510 |
| 02508F745 AMERICAN CENTURY SMA | AT COST | 15,118 | 12,703 |
| 19765Y340 COLUMBIA SMALL CAP G | AT COST | 45,985 | 82,465 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 67,255 | 82,246 |
| 779556406 ROWE T PRICE MID CAP | AT COST | 214,158 | 245,939 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 55,094 | 63,195 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 58,329 | 57,475 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 57,992 | 58,257 |
| 81369Y886 UTILITIES SELECT SEC | AT COST | 3,685 | 3,671 |
| CASH CASH | AT COST | 1,840 | 1,840 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 2,311 | 2,263 | 2,263 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 85 | 85 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 781 | 781 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 800 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 679 | 679 | 0 |